philip norris it training limited
philip norris it training limited Company Information
Group Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
sterling house fulbourne road, walthamstow, london, E17 4EE
Website
-philip norris it training limited Estimated Valuation
Pomanda estimates the enterprise value of PHILIP NORRIS IT TRAINING LIMITED at £49k based on a Turnover of £57k and 0.86x industry multiple (adjusted for size and gross margin).
philip norris it training limited Estimated Valuation
Pomanda estimates the enterprise value of PHILIP NORRIS IT TRAINING LIMITED at £0 based on an EBITDA of £-22.7k and a 5.03x industry multiple (adjusted for size and gross margin).
philip norris it training limited Estimated Valuation
Pomanda estimates the enterprise value of PHILIP NORRIS IT TRAINING LIMITED at £1.2k based on Net Assets of £485 and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Philip Norris It Training Limited Overview
Philip Norris It Training Limited is a dissolved company that was located in london, E17 4EE with a Companies House number of 10355106. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in September 2016, it's largest shareholder was philip norris with a 100% stake. The last turnover for Philip Norris It Training Limited was estimated at £57k.
Upgrade for unlimited company reports & a free credit check
Philip Norris It Training Limited Health Check
Pomanda's financial health check has awarded Philip Norris It Training Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £57k, make it smaller than the average company (£832k)
- Philip Norris It Training Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7%)
- Philip Norris It Training Limited
7% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
- Philip Norris It Training Limited
67.4% - Industry AVG
Profitability
an operating margin of -39.9% make it less profitable than the average company (7%)
- Philip Norris It Training Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Philip Norris It Training Limited
17 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Philip Norris It Training Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £57k, this is equally as efficient (£57k)
- Philip Norris It Training Limited
£57k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Philip Norris It Training Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Philip Norris It Training Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Philip Norris It Training Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (104 weeks)
1 weeks - Philip Norris It Training Limited
104 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.4%, this is a higher level of debt than the average (29.9%)
71.4% - Philip Norris It Training Limited
29.9% - Industry AVG
PHILIP NORRIS IT TRAINING LIMITED financials
Philip Norris It Training Limited's latest turnover from September 2023 is estimated at £57 thousand and the company has net assets of £485. According to their latest financial statements, Philip Norris It Training Limited has 1 employee and maintains cash reserves of £36 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 25,702 | ||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | 13,658 | ||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | 13,658 | ||||||
| Tax | -2,925 | ||||||
| Profit After Tax | 10,733 | ||||||
| Dividends Paid | |||||||
| Retained Profit | 10,733 | ||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* | 13,658 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 560 | 836 | 1,284 | ||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 560 | 836 | 1,284 | ||||
| Stock & work in progress | |||||||
| Trade Debtors | 8,800 | 2,580 | 3,850 | 1,000 | |||
| Group Debtors | |||||||
| Misc Debtors | 1,659 | 583 | 583 | ||||
| Cash | 36 | 22,013 | 12,518 | 77 | 628 | 4,601 | 415 |
| misc current assets | |||||||
| total current assets | 1,695 | 30,813 | 15,681 | 4,510 | 1,628 | 4,601 | 415 |
| total assets | 1,695 | 31,373 | 16,517 | 5,794 | 1,628 | 4,601 | 415 |
| Bank overdraft | 384 | ||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 1,210 | 8,753 | 11,103 | 7,285 | 1,497 | 4,599 | 2 |
| total current liabilities | 1,210 | 8,753 | 11,103 | 7,285 | 1,497 | 4,599 | 386 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 1,210 | 8,753 | 11,103 | 7,285 | 1,497 | 4,599 | 386 |
| net assets | 485 | 22,620 | 5,414 | -1,491 | 131 | 2 | 29 |
| total shareholders funds | 485 | 22,620 | 5,414 | -1,491 | 131 | 2 | 29 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 13,658 | ||||||
| Depreciation | 276 | 448 | 75 | ||||
| Amortisation | |||||||
| Tax | -2,925 | ||||||
| Stock | |||||||
| Debtors | -7,141 | 5,637 | -1,270 | 3,433 | 1,000 | ||
| Creditors | |||||||
| Accruals and Deferred Income | -7,543 | -2,350 | 3,818 | 5,788 | -3,102 | 4,597 | 2 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | 10,735 | ||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | -10,704 | ||||||
| cash and cash equivalents | |||||||
| cash | -21,977 | 9,495 | 12,441 | -551 | -3,973 | 4,186 | 415 |
| overdraft | -384 | 384 | |||||
| change in cash | -21,977 | 9,495 | 12,441 | -551 | -3,973 | 4,570 | 31 |
philip norris it training limited Credit Report and Business Information
Philip Norris It Training Limited Competitor Analysis
Perform a competitor analysis for philip norris it training limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in E17 area or any other competitors across 12 key performance metrics.
philip norris it training limited Ownership
PHILIP NORRIS IT TRAINING LIMITED group structure
Philip Norris It Training Limited has no subsidiary companies.
Ultimate parent company
PHILIP NORRIS IT TRAINING LIMITED
10355106
philip norris it training limited directors
Philip Norris It Training Limited currently has 1 director, Mr Philip Norris serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Norris | England | 71 years | Sep 2016 | - | Director |
P&L
September 2023turnover
57k
-21%
operating profit
-22.7k
0%
gross margin
67.5%
+1.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
485
-0.98%
total assets
1.7k
-0.95%
cash
36
-1%
net assets
Total assets minus all liabilities
philip norris it training limited company details
company number
10355106
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
KOUNNIS & PARTNERS LTD
auditor
-
address
sterling house fulbourne road, walthamstow, london, E17 4EE
Bank
-
Legal Advisor
-
philip norris it training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to philip norris it training limited.
philip norris it training limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHILIP NORRIS IT TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.
philip norris it training limited Companies House Filings - See Documents
| date | description | view/download |
|---|
