hull serviced accommodation limited

1.5

hull serviced accommodation limited Company Information

Share HULL SERVICED ACCOMMODATION LIMITED
Live 
YoungMicroDeclining

Company Number

10356665

Registered Address

129 chanterlands avenue, hull, HU5 3TG

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Hotels and similar accommodation

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Jeremy Heath8 Years

Joni Higson3 Years

Shareholders

joni higson 66%

jeremy heath 34%

hull serviced accommodation limited Estimated Valuation

£143.7k

Pomanda estimates the enterprise value of HULL SERVICED ACCOMMODATION LIMITED at £143.7k based on a Turnover of £193.4k and 0.74x industry multiple (adjusted for size and gross margin).

hull serviced accommodation limited Estimated Valuation

£30.7k

Pomanda estimates the enterprise value of HULL SERVICED ACCOMMODATION LIMITED at £30.7k based on an EBITDA of £9.5k and a 3.24x industry multiple (adjusted for size and gross margin).

hull serviced accommodation limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of HULL SERVICED ACCOMMODATION LIMITED at £18.1k based on Net Assets of £9.4k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hull Serviced Accommodation Limited Overview

Hull Serviced Accommodation Limited is a live company located in hull, HU5 3TG with a Companies House number of 10356665. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in September 2016, it's largest shareholder is joni higson with a 66% stake. Hull Serviced Accommodation Limited is a young, micro sized company, Pomanda has estimated its turnover at £193.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hull Serviced Accommodation Limited Health Check

Pomanda's financial health check has awarded Hull Serviced Accommodation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £193.4k, make it smaller than the average company (£2.7m)

£193.4k - Hull Serviced Accommodation Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.2%)

-14% - Hull Serviced Accommodation Limited

5.2% - Industry AVG

production

Production

with a gross margin of 43%, this company has a higher cost of product (66%)

43% - Hull Serviced Accommodation Limited

66% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (12%)

4.9% - Hull Serviced Accommodation Limited

12% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (43)

2 - Hull Serviced Accommodation Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Hull Serviced Accommodation Limited

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.7k, this is more efficient (£69.6k)

£96.7k - Hull Serviced Accommodation Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (11 days)

72 days - Hull Serviced Accommodation Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is quicker than average (59 days)

50 days - Hull Serviced Accommodation Limited

59 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hull Serviced Accommodation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hull Serviced Accommodation Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (63.4%)

77.6% - Hull Serviced Accommodation Limited

63.4% - Industry AVG

HULL SERVICED ACCOMMODATION LIMITED financials

EXPORTms excel logo

Hull Serviced Accommodation Limited's latest turnover from September 2023 is estimated at £193.4 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, Hull Serviced Accommodation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover193,422159,272139,193309,17385,605176,426139,523
Other Income Or Grants0000000
Cost Of Sales110,20297,124112,647192,25849,722103,75980,115
Gross Profit83,22062,14826,546116,91535,88372,66759,407
Admin Expenses73,73245,93813,862111,25144,69968,30579,858
Operating Profit9,48816,21012,6845,664-8,8164,362-20,451
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit9,48816,21012,6845,664-8,8164,362-20,451
Tax-2,372-3,080-2,410-1,0760-8290
Profit After Tax7,11613,13010,2744,588-8,8163,533-20,451
Dividends Paid0000000
Retained Profit7,11613,13010,2744,588-8,8163,533-20,451
Employee Costs47,96460,73336,95355,64137,74132,94432,283
Number Of Employees2323222
EBITDA*9,48816,21012,6845,664-8,8164,362-20,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets3,4444,5926,1230000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets3,4444,5926,1230000
Stock & work in progress0000000
Trade Debtors38,37041,64030,66766,74513,22525,29221,489
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets38,37041,64030,66766,74513,22525,29221,489
total assets41,81446,23236,79066,74513,22525,29221,489
Bank overdraft0000000
Bank loan0000000
Trade Creditors 15,13617,11811,48787,89138,95942,21041,940
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities15,13617,11811,48787,89138,95942,21041,940
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities17,30426,85636,1750000
provisions0000000
total long term liabilities17,30426,85636,1750000
total liabilities32,44043,97447,66287,89138,95942,21041,940
net assets9,3742,258-10,872-21,146-25,734-16,918-20,451
total shareholders funds9,3742,258-10,872-21,146-25,734-16,918-20,451
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit9,48816,21012,6845,664-8,8164,362-20,451
Depreciation0000000
Amortisation0000000
Tax-2,372-3,080-2,410-1,0760-8290
Stock0000000
Debtors-3,27010,973-36,07853,520-12,0673,80321,489
Creditors-1,9825,631-76,40448,932-3,25127041,940
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations8,4047,788-30,0520000
Investing Activities
capital expenditure1,1481,531-6,1230000
Change in Investments0000000
cash flow from investments1,1481,531-6,1230000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-9,552-9,31936,1750000
share issue0000000
interest0000000
cash flow from financing-9,552-9,31936,1750000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

hull serviced accommodation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hull serviced accommodation limited. Get real-time insights into hull serviced accommodation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hull Serviced Accommodation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hull serviced accommodation limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HU5 area or any other competitors across 12 key performance metrics.

hull serviced accommodation limited Ownership

HULL SERVICED ACCOMMODATION LIMITED group structure

Hull Serviced Accommodation Limited has no subsidiary companies.

Ultimate parent company

HULL SERVICED ACCOMMODATION LIMITED

10356665

HULL SERVICED ACCOMMODATION LIMITED Shareholders

joni higson 66%
jeremy heath 34%

hull serviced accommodation limited directors

Hull Serviced Accommodation Limited currently has 2 directors. The longest serving directors include Mr Jeremy Heath (Sep 2016) and Mrs Joni Higson (Apr 2021).

officercountryagestartendrole
Mr Jeremy HeathEngland58 years Sep 2016- Director
Mrs Joni HigsonUnited Kingdom40 years Apr 2021- Director

P&L

September 2023

turnover

193.4k

+21%

operating profit

9.5k

0%

gross margin

43.1%

+10.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

9.4k

+3.15%

total assets

41.8k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

hull serviced accommodation limited company details

company number

10356665

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

55100 - Hotels and similar accommodation

incorporation date

September 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

129 chanterlands avenue, hull, HU5 3TG

accountant

-

auditor

-

hull serviced accommodation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hull serviced accommodation limited.

charges

hull serviced accommodation limited Companies House Filings - See Documents

datedescriptionview/download