tailor construction limited

Live YoungMicroDeclining

tailor construction limited Company Information

Share TAILOR CONSTRUCTION LIMITED

Company Number

10358813

Shareholders

keith rodgers

matthew fountain

Group Structure

View All

Industry

Architectural activities

 +1

Registered Address

top lock studio navigation yard, newark, NG24 4TN

tailor construction limited Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of TAILOR CONSTRUCTION LIMITED at £6.7k based on a Turnover of £15.8k and 0.43x industry multiple (adjusted for size and gross margin).

tailor construction limited Estimated Valuation

£44.2k

Pomanda estimates the enterprise value of TAILOR CONSTRUCTION LIMITED at £44.2k based on an EBITDA of £11.8k and a 3.75x industry multiple (adjusted for size and gross margin).

tailor construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAILOR CONSTRUCTION LIMITED at £0 based on Net Assets of £-47.5k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tailor Construction Limited Overview

Tailor Construction Limited is a live company located in newark, NG24 4TN with a Companies House number of 10358813. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2016, it's largest shareholder is keith rodgers with a 50% stake. Tailor Construction Limited is a young, micro sized company, Pomanda has estimated its turnover at £15.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tailor Construction Limited Health Check

Pomanda's financial health check has awarded Tailor Construction Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £15.8k, make it smaller than the average company (£1.6m)

£15.8k - Tailor Construction Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (3.6%)

-59% - Tailor Construction Limited

3.6% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (37.2%)

22.5% - Tailor Construction Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of 74.9% make it more profitable than the average company (6.8%)

74.9% - Tailor Construction Limited

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Tailor Construction Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Tailor Construction Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.8k, this is less efficient (£182k)

£15.8k - Tailor Construction Limited

£182k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (56 days)

33 days - Tailor Construction Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 256 days, this is slower than average (29 days)

256 days - Tailor Construction Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tailor Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tailor Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3376.3%, this is a higher level of debt than the average (62.6%)

3376.3% - Tailor Construction Limited

62.6% - Industry AVG

TAILOR CONSTRUCTION LIMITED financials

EXPORTms excel logo

Tailor Construction Limited's latest turnover from September 2023 is estimated at £15.8 thousand and the company has net assets of -£47.5 thousand. According to their latest financial statements, we estimate that Tailor Construction Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover15,75631,22916,412224,616118,05081,1800
Other Income Or Grants0000000
Cost Of Sales12,20524,25613,339177,57192,42962,6510
Gross Profit3,5516,9743,07347,04525,62118,5290
Admin Expenses-8,25615,14928,81854,68437,36418,5290
Operating Profit11,807-8,175-25,745-7,639-11,74300
Interest Payable001,5251,525000
Interest Receivable001010400
Pre-Tax Profit11,807-8,175-27,260-9,154-11,73900
Tax-2,952000000
Profit After Tax8,855-8,175-27,260-9,154-11,73900
Dividends Paid0000000
Retained Profit8,855-8,175-27,260-9,154-11,73900
Employee Costs48,93745,02144,571133,906130,57843,8220
Number Of Employees1113310
EBITDA*11,807-8,175-25,607-7,501-11,74300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets03197751,231000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets03197751,231000
Stock & work in progress0000000
Trade Debtors1,4494,6045,0520000
Group Debtors0000000
Misc Debtors00013,421000
Cash00019,8851,06910
misc current assets0000000
total current assets1,4494,6045,05233,3061,06910
total assets1,4494,9235,82734,5371,06910
Bank overdraft0000000
Bank loan0000000
Trade Creditors 8,59014,7444,355010,33900
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0005,3552,39400
total current liabilities8,59014,7444,3555,35512,73300
loans00050,000000
hp & lease commitments0000000
Accruals and Deferred Income6801,9609800000
other liabilities39,65244,54748,6450000
provisions0000000
total long term liabilities40,33246,50749,62550,000000
total liabilities48,92261,25153,98055,35512,73300
net assets-47,473-56,328-48,153-20,818-11,66410
total shareholders funds-47,473-56,328-48,153-20,818-11,66410
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit11,807-8,175-25,745-7,639-11,74300
Depreciation00138138000
Amortisation0000000
Tax-2,952000000
Stock0000000
Debtors-3,155-448-8,36913,421000
Creditors-6,15410,3894,355-10,33910,33900
Accruals and Deferred Income-1,280980-4,3752,9612,39400
Deferred Taxes & Provisions0000000
Cash flow from operations4,5763,642-17,258-28,30099000
Investing Activities
capital expenditure319456318-1,369000
Change in Investments0000000
cash flow from investments319456318-1,369000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans00-50,00050,000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,895-4,09848,6450000
share issue00-7507410
interest00-1,515-1,515400
cash flow from financing-4,895-4,098-2,94548,4857810
cash and cash equivalents
cash00-19,88518,8161,06810
overdraft0000000
change in cash00-19,88518,8161,06810

tailor construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tailor construction limited. Get real-time insights into tailor construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tailor Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tailor construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NG24 area or any other competitors across 12 key performance metrics.

tailor construction limited Ownership

TAILOR CONSTRUCTION LIMITED group structure

Tailor Construction Limited has no subsidiary companies.

Ultimate parent company

TAILOR CONSTRUCTION LIMITED

10358813

TAILOR CONSTRUCTION LIMITED Shareholders

keith rodgers 50%
matthew fountain 50%

tailor construction limited directors

Tailor Construction Limited currently has 2 directors. The longest serving directors include Mr Matthew Fountain (Jan 2019) and Mr Keith Rodgers (Jan 2019).

officercountryagestartendrole
Mr Matthew FountainEngland52 years Jan 2019- Director
Mr Keith RodgersEngland46 years Jan 2019- Director

P&L

September 2023

turnover

15.8k

-50%

operating profit

11.8k

0%

gross margin

22.6%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-47.5k

-0.16%

total assets

1.4k

-0.71%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tailor construction limited company details

company number

10358813

Type

Private limited with Share Capital

industry

71111 - Architectural activities

41100 - Development of building projects

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

guy taylor developments ltd (July 2020)

derbyshire heritage ltd (January 2019)

accountant

IA ACCOUNTANTS

auditor

-

address

top lock studio navigation yard, newark, NG24 4TN

Bank

-

Legal Advisor

-

tailor construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tailor construction limited.

tailor construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAILOR CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

tailor construction limited Companies House Filings - See Documents

datedescriptionview/download