spectrum facilities management services limited Company Information
Company Number
10363041
Website
-Registered Address
spectrum lodge, 52a, dunster close, gloucester, gloucestershire, GL4 0TP
Industry
Plumbing, heat and air-conditioning installation
Electrical installation
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
alison mills 50%
steve mills 50%
spectrum facilities management services limited Estimated Valuation
Pomanda estimates the enterprise value of SPECTRUM FACILITIES MANAGEMENT SERVICES LIMITED at £136k based on a Turnover of £291.1k and 0.47x industry multiple (adjusted for size and gross margin).
spectrum facilities management services limited Estimated Valuation
Pomanda estimates the enterprise value of SPECTRUM FACILITIES MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-1.5k and a 4.69x industry multiple (adjusted for size and gross margin).
spectrum facilities management services limited Estimated Valuation
Pomanda estimates the enterprise value of SPECTRUM FACILITIES MANAGEMENT SERVICES LIMITED at £34 based on Net Assets of £12 and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spectrum Facilities Management Services Limited Overview
Spectrum Facilities Management Services Limited is a live company located in gloucester, GL4 0TP with a Companies House number of 10363041. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in September 2016, it's largest shareholder is alison mills with a 50% stake. Spectrum Facilities Management Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £291.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spectrum Facilities Management Services Limited Health Check
Pomanda's financial health check has awarded Spectrum Facilities Management Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £291.1k, make it smaller than the average company (£3m)
- Spectrum Facilities Management Services Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.1%)
- Spectrum Facilities Management Services Limited
7.1% - Industry AVG
Production
with a gross margin of 24.8%, this company has a comparable cost of product (24.8%)
- Spectrum Facilities Management Services Limited
24.8% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (5.4%)
- Spectrum Facilities Management Services Limited
5.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (53)
5 - Spectrum Facilities Management Services Limited
53 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Spectrum Facilities Management Services Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £58.2k, this is less efficient (£128.8k)
- Spectrum Facilities Management Services Limited
£128.8k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (51 days)
- Spectrum Facilities Management Services Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (38 days)
- Spectrum Facilities Management Services Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 61 days, this is more than average (9 days)
- Spectrum Facilities Management Services Limited
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (21 weeks)
6 weeks - Spectrum Facilities Management Services Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (65.2%)
100% - Spectrum Facilities Management Services Limited
65.2% - Industry AVG
SPECTRUM FACILITIES MANAGEMENT SERVICES LIMITED financials
Spectrum Facilities Management Services Limited's latest turnover from September 2023 is estimated at £291.1 thousand and the company has net assets of £12. According to their latest financial statements, Spectrum Facilities Management Services Limited has 5 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 5 | 5 | 4 | 3 | 3 | 3 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 29,541 | 39,138 | 36,435 | 12,964 | 16,540 | 5,775 | 2,189 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 29,541 | 39,138 | 36,435 | 12,964 | 16,540 | 5,775 | 2,189 |
Stock & work in progress | 37,169 | 13,290 | 1,750 | 6,514 | 9,280 | 13,637 | 3,223 |
Trade Debtors | 14,258 | 66,414 | 27,672 | 28,904 | 17,922 | 26,339 | 30,763 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,847 | 4,518 | 7,989 | 1,608 | 592 | 162 | 0 |
Cash | 10,964 | 27,251 | 43,328 | 40,536 | 20,554 | 1,306 | 11,114 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 76,238 | 111,473 | 80,739 | 77,562 | 48,348 | 41,444 | 45,100 |
total assets | 105,779 | 150,611 | 117,174 | 90,526 | 64,888 | 47,219 | 47,289 |
Bank overdraft | 8,062 | 7,863 | 7,669 | 1,667 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,941 | 17,789 | 6,703 | 9,737 | 6,935 | 8,536 | 10,852 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 12,087 | 14,115 | 14,749 | 5,165 | 5,165 | 2,394 | 0 |
other current liabilities | 54,417 | 55,351 | 32,608 | 26,586 | 15,765 | 16,473 | 20,613 |
total current liabilities | 85,507 | 95,118 | 61,729 | 43,155 | 27,865 | 27,403 | 31,465 |
loans | 13,892 | 21,954 | 29,817 | 23,333 | 0 | 0 | 0 |
hp & lease commitments | 755 | 12,842 | 17,140 | 5,165 | 10,330 | 1,222 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,613 | 7,436 | 6,922 | 2,463 | 3,143 | 1,097 | 0 |
total long term liabilities | 20,260 | 42,232 | 53,879 | 30,961 | 13,473 | 2,319 | 0 |
total liabilities | 105,767 | 137,350 | 115,608 | 74,116 | 41,338 | 29,722 | 31,465 |
net assets | 12 | 13,261 | 1,566 | 16,410 | 23,550 | 17,497 | 15,824 |
total shareholders funds | 12 | 13,261 | 1,566 | 16,410 | 23,550 | 17,497 | 15,824 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 9,884 | 13,099 | 5,367 | 4,680 | 5,705 | 1,966 | 729 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 23,879 | 11,540 | -4,764 | -2,766 | -4,357 | 10,414 | 3,223 |
Debtors | -42,827 | 35,271 | 5,149 | 11,998 | -7,987 | -4,262 | 30,763 |
Creditors | -6,848 | 11,086 | -3,034 | 2,802 | -1,601 | -2,316 | 10,852 |
Accruals and Deferred Income | -934 | 22,743 | 6,022 | 10,821 | -708 | -4,140 | 20,613 |
Deferred Taxes & Provisions | -1,823 | 514 | 4,459 | -680 | 2,046 | 1,097 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -8,062 | -7,863 | 6,484 | 23,333 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -14,115 | -4,932 | 21,559 | -5,165 | 11,879 | 3,616 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -16,287 | -16,077 | 2,792 | 19,982 | 19,248 | -9,808 | 11,114 |
overdraft | 199 | 194 | 6,002 | 1,667 | 0 | 0 | 0 |
change in cash | -16,486 | -16,271 | -3,210 | 18,315 | 19,248 | -9,808 | 11,114 |
spectrum facilities management services limited Credit Report and Business Information
Spectrum Facilities Management Services Limited Competitor Analysis
Perform a competitor analysis for spectrum facilities management services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GL4 area or any other competitors across 12 key performance metrics.
spectrum facilities management services limited Ownership
SPECTRUM FACILITIES MANAGEMENT SERVICES LIMITED group structure
Spectrum Facilities Management Services Limited has no subsidiary companies.
Ultimate parent company
SPECTRUM FACILITIES MANAGEMENT SERVICES LIMITED
10363041
spectrum facilities management services limited directors
Spectrum Facilities Management Services Limited currently has 2 directors. The longest serving directors include Mrs Alison Mills (Sep 2016) and Mr Steve Mills (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Alison Mills | 55 years | Sep 2016 | - | Director | |
Mr Steve Mills | 57 years | Sep 2016 | - | Director |
P&L
September 2023turnover
291.1k
-19%
operating profit
-11.4k
0%
gross margin
24.8%
-0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
12
-1%
total assets
105.8k
-0.3%
cash
11k
-0.6%
net assets
Total assets minus all liabilities
spectrum facilities management services limited company details
company number
10363041
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
43210 - Electrical installation
81100 - Combined facilities support activities
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
HATS GLOUCESTER LTD
auditor
-
address
spectrum lodge, 52a, dunster close, gloucester, gloucestershire, GL4 0TP
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
spectrum facilities management services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spectrum facilities management services limited.
spectrum facilities management services limited Companies House Filings - See Documents
date | description | view/download |
---|