elias close limited

Live YoungMicroRapid

elias close limited Company Information

Share ELIAS CLOSE LIMITED

Company Number

10363341

Shareholders

chukwude chidi-ofong

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

east wing goffs oak house, goffs lane, goffs oak, hertfordshire, EN7 5GE

Website

-

elias close limited Estimated Valuation

£254k

Pomanda estimates the enterprise value of ELIAS CLOSE LIMITED at £254k based on a Turnover of £344k and 0.74x industry multiple (adjusted for size and gross margin).

elias close limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELIAS CLOSE LIMITED at £0 based on an EBITDA of £-3k and a 4.4x industry multiple (adjusted for size and gross margin).

elias close limited Estimated Valuation

£98.7k

Pomanda estimates the enterprise value of ELIAS CLOSE LIMITED at £98.7k based on Net Assets of £40.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elias Close Limited Overview

Elias Close Limited is a live company located in goffs oak, EN7 5GE with a Companies House number of 10363341. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2016, it's largest shareholder is chukwude chidi-ofong with a 100% stake. Elias Close Limited is a young, micro sized company, Pomanda has estimated its turnover at £344k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elias Close Limited Health Check

Pomanda's financial health check has awarded Elias Close Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £344k, make it smaller than the average company (£850.4k)

£344k - Elias Close Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (8.3%)

50% - Elias Close Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Elias Close Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (5.7%)

-1.1% - Elias Close Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Elias Close Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Elias Close Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344k, this is more efficient (£73.3k)

£344k - Elias Close Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (27 days)

48 days - Elias Close Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elias Close Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elias Close Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (59 weeks)

16 weeks - Elias Close Limited

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.1%, this is a higher level of debt than the average (37.3%)

57.1% - Elias Close Limited

37.3% - Industry AVG

ELIAS CLOSE LIMITED financials

EXPORTms excel logo

Elias Close Limited's latest turnover from March 2024 is estimated at £344 thousand and the company has net assets of £40.9 thousand. According to their latest financial statements, Elias Close Limited has 1 employee and maintains cash reserves of £17.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover343,98444,65586,081102,20874,27371,96445,421106,171
Other Income Or Grants00000000
Cost Of Sales207,93226,52351,73261,81545,21843,57827,51562,721
Gross Profit136,05218,13234,34940,39329,05428,38717,90643,450
Admin Expenses140,02581024,64335,09536,21016,30613,71232,367
Operating Profit-3,97317,3229,7065,298-7,15612,0814,19411,083
Interest Payable00000000
Interest Receivable1,8041,6644541377210913
Pre-Tax Profit-2,16918,98610,1605,311-7,14912,1534,30211,096
Tax0-3,607-1,930-1,0090-2,309-817-2,108
Profit After Tax-2,16915,3798,2304,302-7,1499,8443,4858,988
Dividends Paid00000000
Retained Profit-2,16915,3798,2304,302-7,1499,8443,4858,988
Employee Costs29,09128,22229,07228,11726,79327,23926,18250,100
Number Of Employees11111112
EBITDA*-3,04417,78310,8506,444-6,66112,4845,03211,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets2,7893,7183,6793,8333,1101,2111,614337
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,7893,7183,6793,8333,1101,2111,614337
Stock & work in progress00000000
Trade Debtors45,30008,10411,40006,0004,00111,333
Group Debtors1,8201,8201,82000000
Misc Debtors28,01910,5956006005,60118,4025,0000
Cash17,51251,20527,10513,26512,1931,02618,23510,778
misc current assets00000000
total current assets92,65163,62037,62925,26517,79425,42827,23622,111
total assets95,44067,33841,30829,09820,90426,63928,85022,448
Bank overdraft00000000
Bank loan00000000
Trade Creditors 01010000013,393
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities53,83223,45112,9088,8995,1444,11516,0040
total current liabilities53,83223,55212,9088,8995,1444,11516,00413,393
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions69770669972859120637266
total long term liabilities69770669972859120637266
total liabilities54,52924,25813,6079,6275,7354,32116,37613,459
net assets40,91143,08027,70119,47115,16922,31812,4748,989
total shareholders funds40,91143,08027,70119,47115,16922,31812,4748,989
Mar 2024Mar 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-3,97317,3229,7065,298-7,15612,0814,19411,083
Depreciation9294611,1441,146495403838112
Amortisation00000000
Tax0-3,607-1,930-1,0090-2,309-817-2,108
Stock00000000
Debtors62,7241,891-1,4766,399-18,80115,401-2,33211,333
Creditors-1011010000-13,39313,393
Accruals and Deferred Income30,38110,5434,0093,7551,029-11,88916,0040
Deferred Taxes & Provisions-97-29137385-16630666
Cash flow from operations-35,49722,93614,3762,92813,554-17,2819,46411,213
Investing Activities
capital expenditure0-500-990-1,869-2,3940-2,115-449
Change in Investments00000000
cash flow from investments0-500-990-1,869-2,3940-2,115-449
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001
interest1,8041,6644541377210913
cash flow from financing1,8041,6644541377210914
cash and cash equivalents
cash-33,69324,10013,8401,07211,167-17,2097,45710,778
overdraft00000000
change in cash-33,69324,10013,8401,07211,167-17,2097,45710,778

elias close limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elias close limited. Get real-time insights into elias close limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elias Close Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elias close limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN7 area or any other competitors across 12 key performance metrics.

elias close limited Ownership

ELIAS CLOSE LIMITED group structure

Elias Close Limited has no subsidiary companies.

Ultimate parent company

ELIAS CLOSE LIMITED

10363341

ELIAS CLOSE LIMITED Shareholders

chukwude chidi-ofong 100%

elias close limited directors

Elias Close Limited currently has 1 director, Mr Chukwude Chidi-Ofong serving since Sep 2016.

officercountryagestartendrole
Mr Chukwude Chidi-OfongUnited Kingdom52 years Sep 2016- Director

P&L

March 2024

turnover

344k

+670%

operating profit

-4k

0%

gross margin

39.6%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

40.9k

-0.05%

total assets

95.4k

+0.42%

cash

17.5k

-0.66%

net assets

Total assets minus all liabilities

elias close limited company details

company number

10363341

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

east wing goffs oak house, goffs lane, goffs oak, hertfordshire, EN7 5GE

Bank

-

Legal Advisor

-

elias close limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elias close limited.

elias close limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELIAS CLOSE LIMITED. This can take several minutes, an email will notify you when this has completed.

elias close limited Companies House Filings - See Documents

datedescriptionview/download