bluestone capital management limited

Live YoungSmallRapid

bluestone capital management limited Company Information

Share BLUESTONE CAPITAL MANAGEMENT LIMITED

Company Number

10367076

Shareholders

bluestone investment holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 station square, cambridge, CB1 2GA

bluestone capital management limited Estimated Valuation

£535.4k

Pomanda estimates the enterprise value of BLUESTONE CAPITAL MANAGEMENT LIMITED at £535.4k based on a Turnover of £695.2k and 0.77x industry multiple (adjusted for size and gross margin).

bluestone capital management limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of BLUESTONE CAPITAL MANAGEMENT LIMITED at £15.3k based on an EBITDA of £5.8k and a 2.66x industry multiple (adjusted for size and gross margin).

bluestone capital management limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of BLUESTONE CAPITAL MANAGEMENT LIMITED at £2.6m based on Net Assets of £2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bluestone Capital Management Limited Overview

Bluestone Capital Management Limited is a live company located in cambridge, CB1 2GA with a Companies House number of 10367076. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2016, it's largest shareholder is bluestone investment holdings limited with a 100% stake. Bluestone Capital Management Limited is a young, small sized company, Pomanda has estimated its turnover at £695.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bluestone Capital Management Limited Health Check

Pomanda's financial health check has awarded Bluestone Capital Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £695.2k, make it smaller than the average company (£5.6m)

£695.2k - Bluestone Capital Management Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 237%, show it is growing at a faster rate (7.4%)

237% - Bluestone Capital Management Limited

7.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (54.3%)

12.6% - Bluestone Capital Management Limited

54.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (8.9%)

0.8% - Bluestone Capital Management Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Bluestone Capital Management Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.8k, the company has an equivalent pay structure (£81.8k)

£81.8k - Bluestone Capital Management Limited

£81.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £347.6k, this is more efficient (£220.1k)

£347.6k - Bluestone Capital Management Limited

£220.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bluestone Capital Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bluestone Capital Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bluestone Capital Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bluestone Capital Management Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Bluestone Capital Management Limited

- - Industry AVG

BLUESTONE CAPITAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Bluestone Capital Management Limited's latest turnover from June 2024 is £695.2 thousand and the company has net assets of £2 million. According to their latest financial statements, we estimate that Bluestone Capital Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover695,1821,360,989838,49818,184211,695264,1671,126,335
Other Income Or Grants
Cost Of Sales607,6301,142,415696,13514,945169,512213,043872,317
Gross Profit87,552218,574142,3633,23942,18351,124254,018
Admin Expenses81,780217,358111,59646,188-182,841106,743346,543
Operating Profit5,7721,21630,767-42,949225,024-55,619-92,525
Interest Payable
Interest Receivable
Pre-Tax Profit5,3451,21730,767-42,949225,024-55,619-114,228
Tax-1,016-305-5,8468,159-42,75510,56821,703
Profit After Tax4,32991224,921-34,790182,269-45,051-92,525
Dividends Paid
Retained Profit4,32991224,921-34,790182,269-45,051-92,525
Employee Costs163,686225,928148,02468,93768,92869,852202,252
Number Of Employees23211131
EBITDA*5,7721,21630,767-42,949225,024-55,619-92,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets60,773207,356370,002
Intangible Assets
Investments & Other260,773207,356370,00211
Debtors (Due After 1 year)
Total Fixed Assets260,773207,356370,00211
Stock & work in progress
Trade Debtors
Group Debtors1,985,2441,986,58182,8441,8205,766,2541,499,9041,126,43499
Misc Debtors
Cash
misc current assets21,703
total current assets1,985,2441,986,58182,8449,9805,787,9581,521,6071,126,43499
total assets1,985,2441,986,58182,84670,7535,995,3141,891,6091,126,435100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts39,2951,218,734
other short term finances
hp & lease commitments
other current liabilities5,6668,62760,7505,950,5212,029,086126
total current liabilities5,66647,92260,7505,950,5212,029,0861,218,860
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,66647,92260,7505,950,5212,029,0861,218,860
net assets1,985,2441,980,91534,92410,00344,793-137,477-92,425100
total shareholders funds1,985,2441,980,91534,92410,00344,793-137,477-92,425100
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit5,7721,21630,767-42,949225,024-55,619-92,525
Depreciation
Amortisation
Tax-1,016-305-5,8468,159-42,75510,56821,703
Stock
Debtors-1,3371,903,73781,024-5,764,4344,266,350373,4701,126,33599
Creditors
Accruals and Deferred Income-5,666-2,961-52,123-5,889,7713,921,4352,028,960126
Deferred Taxes & Provisions
Cash flow from operations427-1,905,787-108,226-160,127-162,6461,610,439-1,197,031-99
Investing Activities
capital expenditure60,773146,583162,646-370,002
Change in Investments-2-60,771-146,583-162,646370,0011
cash flow from investments2121,544293,166325,292-740,003-1
Financing Activities
Bank loans
Group/Directors Accounts-39,29539,295-1,218,7341,218,734
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,945,0791-1100
interest
cash flow from financing1,905,78439,2951-1,218,7351,218,734100
cash and cash equivalents
cash
overdraft
change in cash

bluestone capital management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bluestone capital management limited. Get real-time insights into bluestone capital management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bluestone Capital Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bluestone capital management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CB1 area or any other competitors across 12 key performance metrics.

bluestone capital management limited Ownership

BLUESTONE CAPITAL MANAGEMENT LIMITED group structure

Bluestone Capital Management Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

BLUESTONE CAPITAL MANAGEMENT LIMITED

10367076

2 subsidiaries

BLUESTONE CAPITAL MANAGEMENT LIMITED Shareholders

bluestone investment holdings limited 100%

bluestone capital management limited directors

Bluestone Capital Management Limited currently has 3 directors. The longest serving directors include Mr Peter McGuinness (Sep 2016) and Mr Peter McGuinness (Sep 2016).

officercountryagestartendrole
Mr Peter McGuinnessUnited Kingdom55 years Sep 2016- Director
Mr Peter McGuinnessEngland55 years Sep 2016- Director
Mr Alistair JefferyUnited Kingdom58 years Sep 2016- Director

P&L

June 2024

turnover

695.2k

-49%

operating profit

5.8k

0%

gross margin

12.6%

-21.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2m

0%

total assets

2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

bluestone capital management limited company details

company number

10367076

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

June 2024

previous names

bluestone capital management ii limited (September 2017)

accountant

-

auditor

-

address

1 station square, cambridge, CB1 2GA

Bank

-

Legal Advisor

-

bluestone capital management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bluestone capital management limited.

bluestone capital management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUESTONE CAPITAL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

bluestone capital management limited Companies House Filings - See Documents

datedescriptionview/download