am1 group ltd

Live YoungSmallRapid

am1 group ltd Company Information

Share AM1 GROUP LTD

Company Number

10370054

Shareholders

andrew john mardell

joanne mardell

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

111 hopewell drive, chatham, kent, ME5 7NP

am1 group ltd Estimated Valuation

£522.4k

Pomanda estimates the enterprise value of AM1 GROUP LTD at £522.4k based on a Turnover of £604.6k and 0.86x industry multiple (adjusted for size and gross margin).

am1 group ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of AM1 GROUP LTD at £1.4m based on an EBITDA of £378k and a 3.61x industry multiple (adjusted for size and gross margin).

am1 group ltd Estimated Valuation

£370.1k

Pomanda estimates the enterprise value of AM1 GROUP LTD at £370.1k based on Net Assets of £283.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Am1 Group Ltd Overview

Am1 Group Ltd is a live company located in kent, ME5 7NP with a Companies House number of 10370054. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2016, it's largest shareholder is andrew john mardell with a 45.7% stake. Am1 Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £604.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Am1 Group Ltd Health Check

Pomanda's financial health check has awarded Am1 Group Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £604.6k, make it smaller than the average company (£19.8m)

£604.6k - Am1 Group Ltd

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 140%, show it is growing at a faster rate (12.2%)

140% - Am1 Group Ltd

12.2% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (35.6%)

21.1% - Am1 Group Ltd

35.6% - Industry AVG

profitability

Profitability

an operating margin of 62.5% make it more profitable than the average company (4.8%)

62.5% - Am1 Group Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (107)

1 - Am1 Group Ltd

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Am1 Group Ltd

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £604.6k, this is more efficient (£194.7k)

£604.6k - Am1 Group Ltd

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 171 days, this is later than average (44 days)

171 days - Am1 Group Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Am1 Group Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Am1 Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Am1 Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (68.4%)

0% - Am1 Group Ltd

68.4% - Industry AVG

AM1 GROUP LTD financials

EXPORTms excel logo

Am1 Group Ltd's latest turnover from September 2024 is estimated at £604.6 thousand and the company has net assets of £283.6 thousand. According to their latest financial statements, Am1 Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017
Turnover604,59155,84951,27443,64045,42346,32528,17426,845
Other Income Or Grants
Cost Of Sales477,12344,31340,81535,52536,60537,33622,74221,532
Gross Profit127,46811,53710,4598,1158,8188,9895,4325,313
Admin Expenses-250,53111,53710,4598,1158,8188,9925,3095,312
Operating Profit377,999-31231
Interest Payable
Interest Receivable
Pre-Tax Profit377,999-31231
Tax-94,500-23
Profit After Tax283,499-31001
Dividends Paid
Retained Profit283,499-31001
Employee Costs45,94342,82839,95838,09636,85436,74134,73633,053
Number Of Employees11111111
EBITDA*377,999-31231

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017
Tangible Assets100100100100100100200200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets100100100100100100200200
Stock & work in progress
Trade Debtors283,5001251
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets283,5001251
total assets283,600100100100100100201451
Bank overdraft
Bank loan
Trade Creditors 322222100450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities322222100450
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities322222100450
net assets283,59798989898981011
total shareholders funds283,59798989898981011
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017
Operating Activities
Operating Profit377,999-31231
Depreciation
Amortisation
Tax-94,500-23
Stock
Debtors283,500-1-250251
Creditors1-98-350450
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-100200
Investing Activities
capital expenditure100-200
Change in Investments
cash flow from investments100-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

am1 group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for am1 group ltd. Get real-time insights into am1 group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Am1 Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for am1 group ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in ME5 area or any other competitors across 12 key performance metrics.

am1 group ltd Ownership

AM1 GROUP LTD group structure

Am1 Group Ltd has 2 subsidiary companies.

Ultimate parent company

AM1 GROUP LTD

10370054

2 subsidiaries

AM1 GROUP LTD Shareholders

andrew john mardell 45.72%
joanne mardell 37.41%
james edward drew 13.34%
jo johnson 3.52%

am1 group ltd directors

Am1 Group Ltd currently has 1 director, Mr Andrew Mardell serving since Sep 2016.

officercountryagestartendrole
Mr Andrew MardellEngland51 years Sep 2016- Director

P&L

September 2024

turnover

604.6k

+983%

operating profit

378k

0%

gross margin

21.1%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

283.6k

+2892.85%

total assets

283.6k

+2835%

cash

0

0%

net assets

Total assets minus all liabilities

am1 group ltd company details

company number

10370054

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

VERITONS

auditor

-

address

111 hopewell drive, chatham, kent, ME5 7NP

Bank

-

Legal Advisor

-

am1 group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to am1 group ltd.

am1 group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AM1 GROUP LTD. This can take several minutes, an email will notify you when this has completed.

am1 group ltd Companies House Filings - See Documents

datedescriptionview/download