citybuzz ltd

Dissolved 

citybuzz ltd Company Information

Share CITYBUZZ LTD

Company Number

10379991

Shareholders

agnieszka paulina janus

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor the pinnacle, 73 king street, manchester, M2 4NG

Website

-

citybuzz ltd Estimated Valuation

£56.2k

Pomanda estimates the enterprise value of CITYBUZZ LTD at £56.2k based on a Turnover of £102k and 0.55x industry multiple (adjusted for size and gross margin).

citybuzz ltd Estimated Valuation

£230.8k

Pomanda estimates the enterprise value of CITYBUZZ LTD at £230.8k based on an EBITDA of £58.2k and a 3.96x industry multiple (adjusted for size and gross margin).

citybuzz ltd Estimated Valuation

£614.8k

Pomanda estimates the enterprise value of CITYBUZZ LTD at £614.8k based on Net Assets of £267.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citybuzz Ltd Overview

Citybuzz Ltd is a dissolved company that was located in manchester, M2 4NG with a Companies House number of 10379991. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder was agnieszka paulina janus with a 100% stake. The last turnover for Citybuzz Ltd was estimated at £102k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citybuzz Ltd Health Check

Pomanda's financial health check has awarded Citybuzz Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £102k, make it smaller than the average company (£2.3m)

£102k - Citybuzz Ltd

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Citybuzz Ltd

- - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Citybuzz Ltd

37.2% - Industry AVG

profitability

Profitability

an operating margin of 56.8% make it more profitable than the average company (5.5%)

56.8% - Citybuzz Ltd

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Citybuzz Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Citybuzz Ltd

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102k, this is less efficient (£135k)

£102k - Citybuzz Ltd

£135k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Citybuzz Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (34 days)

86 days - Citybuzz Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citybuzz Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 965 weeks, this is more cash available to meet short term requirements (22 weeks)

965 weeks - Citybuzz Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (65.4%)

5.4% - Citybuzz Ltd

65.4% - Industry AVG

CITYBUZZ LTD financials

EXPORTms excel logo

Citybuzz Ltd's latest turnover from September 2019 is estimated at £102 thousand and the company has net assets of £267.9 thousand. According to their latest financial statements, we estimate that Citybuzz Ltd has 1 employee and maintains cash reserves of £282.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019Sep 2018Sep 2017
Turnover101,971549,623257,722
Other Income Or Grants000
Cost Of Sales64,000344,425159,269
Gross Profit37,971205,19898,453
Admin Expenses-19,92980,054-45,134
Operating Profit57,900125,144143,587
Interest Payable000
Interest Receivable2,1901,715195
Pre-Tax Profit60,090126,859143,781
Tax-11,417-24,103-27,318
Profit After Tax48,673102,756116,463
Dividends Paid000
Retained Profit48,673102,756116,463
Employee Costs41,548196,481113,741
Number Of Employees153
EBITDA*58,249125,227143,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019Sep 2018Sep 2017
Tangible Assets53383166
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets53383166
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash282,572301,539155,819
misc current assets000
total current assets282,572301,539155,819
total assets283,105301,622155,985
Bank overdraft000
Bank loan000
Trade Creditors 15,21282,40239,521
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities15,21282,40239,521
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities15,21282,40239,521
net assets267,893219,220116,464
total shareholders funds267,893219,220116,464
Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit57,900125,144143,587
Depreciation3498383
Amortisation000
Tax-11,417-24,103-27,318
Stock000
Debtors000
Creditors-67,19042,88139,521
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-20,358144,005155,873
Investing Activities
capital expenditure-7990-249
Change in Investments000
cash flow from investments-7990-249
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest2,1901,715195
cash flow from financing2,1901,715196
cash and cash equivalents
cash-18,967145,720155,819
overdraft000
change in cash-18,967145,720155,819

citybuzz ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citybuzz ltd. Get real-time insights into citybuzz ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citybuzz Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citybuzz ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

citybuzz ltd Ownership

CITYBUZZ LTD group structure

Citybuzz Ltd has no subsidiary companies.

Ultimate parent company

CITYBUZZ LTD

10379991

CITYBUZZ LTD Shareholders

agnieszka paulina janus 100%

citybuzz ltd directors

Citybuzz Ltd currently has 1 director, Miss Agnieszka Janus serving since Sep 2016.

officercountryagestartendrole
Miss Agnieszka JanusUnited Kingdom43 years Sep 2016- Director

P&L

September 2019

turnover

102k

-81%

operating profit

57.9k

0%

gross margin

37.3%

-0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

267.9k

+0.22%

total assets

283.1k

-0.06%

cash

282.6k

-0.06%

net assets

Total assets minus all liabilities

citybuzz ltd company details

company number

10379991

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2019

previous names

N/A

accountant

-

auditor

-

address

3rd floor the pinnacle, 73 king street, manchester, M2 4NG

Bank

-

Legal Advisor

-

citybuzz ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to citybuzz ltd.

citybuzz ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITYBUZZ LTD. This can take several minutes, an email will notify you when this has completed.

citybuzz ltd Companies House Filings - See Documents

datedescriptionview/download