astley youth band Company Information
Company Number
10383480
Next Accounts
May 2025
Industry
Support activities to performing arts
Shareholders
-
Group Structure
View All
Contact
Registered Address
8 crossgill, tyldesley, manchester, M29 7DT
astley youth band Estimated Valuation
Pomanda estimates the enterprise value of ASTLEY YOUTH BAND at £9.8k based on a Turnover of £15.7k and 0.63x industry multiple (adjusted for size and gross margin).
astley youth band Estimated Valuation
Pomanda estimates the enterprise value of ASTLEY YOUTH BAND at £16.3k based on an EBITDA of £2.1k and a 7.91x industry multiple (adjusted for size and gross margin).
astley youth band Estimated Valuation
Pomanda estimates the enterprise value of ASTLEY YOUTH BAND at £36.5k based on Net Assets of £26.7k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Astley Youth Band Overview
Astley Youth Band is a live company located in manchester, M29 7DT with a Companies House number of 10383480. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in September 2016, it's largest shareholder is unknown. Astley Youth Band is a young, micro sized company, Pomanda has estimated its turnover at £15.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Astley Youth Band Health Check
Pomanda's financial health check has awarded Astley Youth Band a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £15.7k, make it smaller than the average company (£267.8k)
£15.7k - Astley Youth Band
£267.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.6%)
-9% - Astley Youth Band
5.6% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
38.8% - Astley Youth Band
38.8% - Industry AVG
Profitability
an operating margin of 13.1% make it more profitable than the average company (7%)
13.1% - Astley Youth Band
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Astley Youth Band
4 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
- Astley Youth Band
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £15.7k, this is less efficient (£73.5k)
- Astley Youth Band
£73.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (15 days)
2 days - Astley Youth Band
15 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Astley Youth Band
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Astley Youth Band
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Astley Youth Band
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Astley Youth Band
- - Industry AVG
ASTLEY YOUTH BAND financials
Astley Youth Band's latest turnover from August 2023 is £15.7 thousand and the company has net assets of £26.7 thousand. According to their latest financial statements, we estimate that Astley Youth Band has 1 employee and maintains cash reserves of £16.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 15,697 | 17,805 | 9,720 | 21,077 | 22,976 | 24,611 | 27,063 | 8,786 |
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 2,208 | 1,174 | 840 | 8,263 | -2,491 | 2,830 | 2,109 | -6,303 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 2,208 | 1,174 | 840 | 8,263 | -2,491 | 2,830 | 2,109 | -6,303 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 2,208 | 1,174 | 840 | 8,263 | -2,491 | 2,830 | 2,109 | -6,303 |
Employee Costs | 0 | 0 | ||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,482 | 1,599 | 1,533 | 1,858 | 2,308 | 3,237 | 2,766 | 4,840 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,482 | 1,599 | 1,533 | 1,858 | 2,308 | 3,237 | 2,766 | 4,840 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 102 | 0 | 0 | 0 | 0 | 0 | 991 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,008 | 5,271 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 16,082 | 17,596 | 18,288 | 17,123 | 11,891 | 11,181 | 15,108 | 5,404 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,192 | 22,867 | 18,288 | 17,123 | 11,891 | 11,181 | 16,099 | 5,404 |
total assets | 26,674 | 24,466 | 19,821 | 18,981 | 14,199 | 14,418 | 18,865 | 10,244 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 3,481 | 1,209 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 7,277 | 1,974 |
total current liabilities | 0 | 0 | 0 | 0 | 3,481 | 1,209 | 7,277 | 1,974 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,209 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,209 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 3,481 | 1,209 | 8,486 | 1,974 |
net assets | 26,674 | 24,466 | 19,821 | 18,981 | 10,718 | 13,209 | 10,379 | 8,270 |
total shareholders funds | 26,674 | 24,466 | 19,821 | 18,981 | 10,718 | 13,209 | 10,379 | 8,270 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 1,110 | 1,277 | 1,277 | 2,146 | 1,824 | 2,074 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,839 | 5,271 | 0 | 0 | 0 | -991 | 991 | 0 |
Creditors | 0 | 0 | 0 | -3,481 | 2,272 | 1,209 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -8,486 | 6,512 | 1,974 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | 3,471 | 0 | 0 | 0 | 0 | 0 | 14,573 |
cash and cash equivalents | ||||||||
cash | -1,514 | -692 | 1,165 | 5,232 | 710 | -3,927 | 9,704 | 5,404 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,514 | -692 | 1,165 | 5,232 | 710 | -3,927 | 9,704 | 5,404 |
astley youth band Credit Report and Business Information
Astley Youth Band Competitor Analysis
Perform a competitor analysis for astley youth band by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M29 area or any other competitors across 12 key performance metrics.
astley youth band Ownership
ASTLEY YOUTH BAND group structure
Astley Youth Band has no subsidiary companies.
Ultimate parent company
ASTLEY YOUTH BAND
10383480
astley youth band directors
Astley Youth Band currently has 2 directors. The longest serving directors include Mr Stephen Minshall (Sep 2016) and Mr Neil Raisbeck (Oct 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Minshall | England | 64 years | Sep 2016 | - | Director |
Mr Neil Raisbeck | England | 33 years | Oct 2016 | - | Director |
P&L
August 2023turnover
15.7k
-12%
operating profit
2.1k
0%
gross margin
38.9%
+5.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
26.7k
+0.09%
total assets
26.7k
+0.09%
cash
16.1k
-0.09%
net assets
Total assets minus all liabilities
astley youth band company details
company number
10383480
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
90020 - Support activities to performing arts
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
8 crossgill, tyldesley, manchester, M29 7DT
Bank
-
Legal Advisor
-
astley youth band Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to astley youth band.
astley youth band Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASTLEY YOUTH BAND. This can take several minutes, an email will notify you when this has completed.
astley youth band Companies House Filings - See Documents
date | description | view/download |
---|