astley youth band

astley youth band Company Information

Share ASTLEY YOUTH BAND
Live 
YoungMicroDeclining

Company Number

10383480

Industry

Support activities to performing arts

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

8 crossgill, tyldesley, manchester, M29 7DT

astley youth band Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of ASTLEY YOUTH BAND at £9.8k based on a Turnover of £15.7k and 0.63x industry multiple (adjusted for size and gross margin).

astley youth band Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of ASTLEY YOUTH BAND at £16.3k based on an EBITDA of £2.1k and a 7.91x industry multiple (adjusted for size and gross margin).

astley youth band Estimated Valuation

£36.5k

Pomanda estimates the enterprise value of ASTLEY YOUTH BAND at £36.5k based on Net Assets of £26.7k and 1.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astley Youth Band Overview

Astley Youth Band is a live company located in manchester, M29 7DT with a Companies House number of 10383480. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in September 2016, it's largest shareholder is unknown. Astley Youth Band is a young, micro sized company, Pomanda has estimated its turnover at £15.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astley Youth Band Health Check

Pomanda's financial health check has awarded Astley Youth Band a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £15.7k, make it smaller than the average company (£267.8k)

£15.7k - Astley Youth Band

£267.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.6%)

-9% - Astley Youth Band

5.6% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Astley Youth Band

38.8% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it more profitable than the average company (7%)

13.1% - Astley Youth Band

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Astley Youth Band

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Astley Youth Band

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.7k, this is less efficient (£73.5k)

£15.7k - Astley Youth Band

£73.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (15 days)

2 days - Astley Youth Band

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Astley Youth Band

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astley Youth Band

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astley Youth Band

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Astley Youth Band

- - Industry AVG

ASTLEY YOUTH BAND financials

EXPORTms excel logo

Astley Youth Band's latest turnover from August 2023 is £15.7 thousand and the company has net assets of £26.7 thousand. According to their latest financial statements, we estimate that Astley Youth Band has 1 employee and maintains cash reserves of £16.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Sep 2016
Turnover15,69717,8059,72021,07722,97624,61127,0638,786
Other Income Or Grants00000000
Cost Of Sales9,60211,2396,83412,80415,69416,39416,8705,117
Gross Profit6,0956,5662,8868,2737,2828,21710,1933,669
Admin Expenses4,0355,4311,867-1,9149,8604,8227,6159,979
Operating Profit2,0601,1351,01910,187-2,5783,3952,578-6,310
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit2,2081,1748408,263-2,4912,8302,109-6,303
Tax00000000
Profit After Tax2,2081,1748408,263-2,4912,8302,109-6,303
Dividends Paid00000000
Retained Profit2,2081,1748408,263-2,4912,8302,109-6,303
Employee Costs28,51427,15327,75225,79627,27523,17800
Number Of Employees11111111
EBITDA*2,0602,2452,29611,464-4325,2194,652-6,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Sep 2016
Tangible Assets3,4821,5991,5331,8582,3083,2372,7664,840
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets3,4821,5991,5331,8582,3083,2372,7664,840
Stock & work in progress00000000
Trade Debtors102000009910
Group Debtors00000000
Misc Debtors7,0085,271000000
Cash16,08217,59618,28817,12311,89111,18115,1085,404
misc current assets00000000
total current assets23,19222,86718,28817,12311,89111,18116,0995,404
total assets26,67424,46619,82118,98114,19914,41818,86510,244
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00003,4811,20900
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000007,2771,974
total current liabilities00003,4811,2097,2771,974
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income0000001,2090
other liabilities00000000
provisions00000000
total long term liabilities0000001,2090
total liabilities00003,4811,2098,4861,974
net assets26,67424,46619,82118,98110,71813,20910,3798,270
total shareholders funds26,67424,46619,82118,98110,71813,20910,3798,270
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Sep 2016
Operating Activities
Operating Profit2,0601,1351,01910,187-2,5783,3952,578-6,310
Depreciation01,1101,2771,2772,1461,8242,0740
Amortisation00000000
Tax00000000
Stock00000000
Debtors1,8395,271000-9919910
Creditors000-3,4812,2721,20900
Accruals and Deferred Income00000-8,4866,5121,974
Deferred Taxes & Provisions00000000
Cash flow from operations221-3,0262,2967,9831,840-1,06710,173-4,336
Investing Activities
capital expenditure-1,883-1,176-952-827-1,217-2,2950-4,840
Change in Investments00000000
cash flow from investments-1,883-1,176-952-827-1,217-2,2950-4,840
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue03,4710000014,573
interest00000000
cash flow from financing03,4710000014,573
cash and cash equivalents
cash-1,514-6921,1655,232710-3,9279,7045,404
overdraft00000000
change in cash-1,514-6921,1655,232710-3,9279,7045,404

astley youth band Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astley youth band. Get real-time insights into astley youth band's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astley Youth Band Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astley youth band by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M29 area or any other competitors across 12 key performance metrics.

astley youth band Ownership

ASTLEY YOUTH BAND group structure

Astley Youth Band has no subsidiary companies.

Ultimate parent company

ASTLEY YOUTH BAND

10383480

ASTLEY YOUTH BAND Shareholders

--

astley youth band directors

Astley Youth Band currently has 2 directors. The longest serving directors include Mr Stephen Minshall (Sep 2016) and Mr Neil Raisbeck (Oct 2016).

officercountryagestartendrole
Mr Stephen MinshallEngland64 years Sep 2016- Director
Mr Neil RaisbeckEngland33 years Oct 2016- Director

P&L

August 2023

turnover

15.7k

-12%

operating profit

2.1k

0%

gross margin

38.9%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

26.7k

+0.09%

total assets

26.7k

+0.09%

cash

16.1k

-0.09%

net assets

Total assets minus all liabilities

astley youth band company details

company number

10383480

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90020 - Support activities to performing arts

incorporation date

September 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

8 crossgill, tyldesley, manchester, M29 7DT

Bank

-

Legal Advisor

-

astley youth band Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astley youth band.

astley youth band Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTLEY YOUTH BAND. This can take several minutes, an email will notify you when this has completed.

astley youth band Companies House Filings - See Documents

datedescriptionview/download