344 cyber ltd

344 cyber ltd Company Information

Share 344 CYBER LTD
Live 
YoungSmallRapid

Company Number

10384215

Industry

Computer consultancy activities

 

Shareholders

christopher marshall

lesley claire marshall

Group Structure

View All

Contact

Registered Address

47 woodmancote vale, woodmancote, cheltenham, gloucestershire, GL52 9RJ

344 cyber ltd Estimated Valuation

£368.1k

Pomanda estimates the enterprise value of 344 CYBER LTD at £368.1k based on a Turnover of £675.9k and 0.54x industry multiple (adjusted for size and gross margin).

344 cyber ltd Estimated Valuation

£441.9k

Pomanda estimates the enterprise value of 344 CYBER LTD at £441.9k based on an EBITDA of £115.8k and a 3.82x industry multiple (adjusted for size and gross margin).

344 cyber ltd Estimated Valuation

£882.7k

Pomanda estimates the enterprise value of 344 CYBER LTD at £882.7k based on Net Assets of £383.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

344 Cyber Ltd Overview

344 Cyber Ltd is a live company located in cheltenham, GL52 9RJ with a Companies House number of 10384215. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in September 2016, it's largest shareholder is christopher marshall with a 51% stake. 344 Cyber Ltd is a young, small sized company, Pomanda has estimated its turnover at £675.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

344 Cyber Ltd Health Check

Pomanda's financial health check has awarded 344 Cyber Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £675.9k, make it smaller than the average company (£1.3m)

£675.9k - 344 Cyber Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (10.4%)

34% - 344 Cyber Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45%)

24.5% - 344 Cyber Ltd

45% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it more profitable than the average company (5.8%)

17.1% - 344 Cyber Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - 344 Cyber Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)

£61.1k - 344 Cyber Ltd

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338k, this is more efficient (£132.2k)

£338k - 344 Cyber Ltd

£132.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 214 days, this is later than average (60 days)

214 days - 344 Cyber Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (26 days)

32 days - 344 Cyber Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 344 Cyber Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 344 Cyber Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (55.4%)

10.6% - 344 Cyber Ltd

55.4% - Industry AVG

344 CYBER LTD financials

EXPORTms excel logo

344 Cyber Ltd's latest turnover from September 2024 is estimated at £675.9 thousand and the company has net assets of £383.1 thousand. According to their latest financial statements, 344 Cyber Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover675,908491,827516,885279,799211,795104,38664,1912,726
Other Income Or Grants00000000
Cost Of Sales510,555360,700371,640206,901148,85373,39745,3761,907
Gross Profit165,352131,127145,24572,89762,94330,98918,814819
Admin Expenses49,54811,72878,539-24,4364,04134,184-12,694-3,861
Operating Profit115,804119,39966,70697,33358,902-3,19531,5084,680
Interest Payable00000000
Interest Receivable000000104
Pre-Tax Profit115,804119,39966,70697,33358,902-3,19531,5194,684
Tax-28,951-29,850-12,674-18,493-11,1910-5,989-890
Profit After Tax86,85389,54954,03278,84047,711-3,19525,5303,794
Dividends Paid00000000
Retained Profit86,85389,54954,03278,84047,711-3,19525,5303,794
Employee Costs122,183108,226150,80547,12588,20950,77654,00950,532
Number Of Employees22312111
EBITDA*115,804119,39966,70697,33358,902-3,19531,5085,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets31,71638,5846,1153,3682,8953,9784,5603,684
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets31,71638,5846,1153,3682,8953,9784,5603,684
Stock & work in progress00000000
Trade Debtors396,654292,141241,520185,424103,80046,79031,700595
Group Debtors00000000
Misc Debtors00000000
Cash00000002,798
misc current assets00000000
total current assets396,654292,141241,520185,424103,80046,79031,7003,393
total assets428,370330,725247,635188,792106,69550,76836,2607,077
Bank overdraft00000000
Bank loan00000000
Trade Creditors 45,25634,46440,92336,11232,85524,6396,9363,278
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities45,25634,46440,92336,11232,85524,6396,9363,278
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities45,25634,46440,92336,11232,85524,6396,9363,278
net assets383,114296,261206,712152,68073,84026,12929,3243,799
total shareholders funds383,114296,261206,712152,68073,84026,12929,3243,799
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit115,804119,39966,70697,33358,902-3,19531,5084,680
Depreciation0000000844
Amortisation00000000
Tax-28,951-29,850-12,674-18,493-11,1910-5,989-890
Stock00000000
Debtors104,51350,62156,09681,62457,01015,09031,105595
Creditors10,792-6,4594,8113,2578,21617,7033,6583,278
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-6,86832,4692,747473-1,083-582-1,9287,317
Investing Activities
capital expenditure6,868-32,469-2,747-4731,083582-876-4,528
Change in Investments00000000
cash flow from investments6,868-32,469-2,747-4731,083582-876-4,528
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-55
interest000000104
cash flow from financing00000059
cash and cash equivalents
cash000000-2,7982,798
overdraft00000000
change in cash000000-2,7982,798

344 cyber ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 344 cyber ltd. Get real-time insights into 344 cyber ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

344 Cyber Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 344 cyber ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GL52 area or any other competitors across 12 key performance metrics.

344 cyber ltd Ownership

344 CYBER LTD group structure

344 Cyber Ltd has no subsidiary companies.

Ultimate parent company

344 CYBER LTD

10384215

344 CYBER LTD Shareholders

christopher marshall 51%
lesley claire marshall 49%

344 cyber ltd directors

344 Cyber Ltd currently has 1 director, Mr Christopher Marshall serving since Sep 2016.

officercountryagestartendrole
Mr Christopher Marshall63 years Sep 2016- Director

P&L

September 2024

turnover

675.9k

+37%

operating profit

115.8k

0%

gross margin

24.5%

-8.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

383.1k

+0.29%

total assets

428.4k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

344 cyber ltd company details

company number

10384215

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

September 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

47 woodmancote vale, woodmancote, cheltenham, gloucestershire, GL52 9RJ

Bank

-

Legal Advisor

-

344 cyber ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 344 cyber ltd.

344 cyber ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 344 CYBER LTD. This can take several minutes, an email will notify you when this has completed.

344 cyber ltd Companies House Filings - See Documents

datedescriptionview/download