Pomanda estimates the enterprise value of WILMOTT PROPERTIES LTD at £46k based on a Turnover of £23.9k and 1.93x industry multiple (adjusted for size and gross margin).
wilmott properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WILMOTT PROPERTIES LTD at £0 based on an EBITDA of £0 and a 4.14x industry multiple (adjusted for size and gross margin).
wilmott properties ltdEstimated Valuation
£1
Pomanda estimates the enterprise value of WILMOTT PROPERTIES LTD at £1 based on Net Assets of £1 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilmott Properties LtdOverview
Wilmott Properties Ltd is a live company located in ilford, IG1 1RL with a Companies House number of 10384397. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2016, it's largest shareholder is
harjit aulak
with a 100% stake. Wilmott Properties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£23.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Wilmott Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £23.9k, make it smaller than the average company (£850k)
£23.9k - Wilmott Properties Ltd
£850k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.6%)
-1% - Wilmott Properties Ltd
2.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (69.6%)
26.1% - Wilmott Properties Ltd
69.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wilmott Properties Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wilmott Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
£37.2k - Wilmott Properties Ltd
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £23.9k, this is less efficient (£193.8k)
£23.9k - Wilmott Properties Ltd
£193.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (26 days)
3 days - Wilmott Properties Ltd
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wilmott Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wilmott Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilmott Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (65.1%)
100% - Wilmott Properties Ltd
65.1% - Industry AVG
WILMOTT PROPERTIES LTD financials
EXPORT
Wilmott Properties Ltd's latest turnover from September 2023 is estimated at £23.9 thousand and the company has net assets of £1. According to their latest financial statements, Wilmott Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Turnover
23,899
24,560
24,214
24,336
155,721
1,823
10,833
Other Income Or Grants
Cost Of Sales
17,652
17,940
18,236
19,289
118,833
1,357
8,129
Gross Profit
6,247
6,620
5,977
5,047
36,889
466
2,703
Admin Expenses
6,247
6,620
5,977
-10,462
2,581
-16,683
2,702
Operating Profit
15,509
34,308
17,149
1
Interest Payable
15,508
34,322
17,161
Interest Receivable
14
11
Pre-Tax Profit
1
-1
1
Tax
Profit After Tax
1
-1
1
Dividends Paid
Retained Profit
1
-1
1
Employee Costs
37,240
38,193
36,167
37,948
81,227
39,320
35,679
Number Of Employees
1
1
1
1
2
1
1
EBITDA*
15,509
34,308
17,149
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Tangible Assets
508,000
508,000
508,000
508,000
508,000
508,000
508,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
508,000
508,000
508,000
508,000
508,000
508,000
508,000
Stock & work in progress
Trade Debtors
225
225
225
225
2,815
Group Debtors
Misc Debtors
Cash
975
2,815
misc current assets
total current assets
225
225
225
225
975
2,815
2,815
total assets
508,225
508,225
508,225
508,225
508,975
510,815
510,815
Bank overdraft
Bank loan
Trade Creditors
1,840
1,840
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
500
500
total current liabilities
500
2,340
1,840
loans
508,474
508,474
hp & lease commitments
Accruals and Deferred Income
500
other liabilities
508,224
508,224
508,224
508,224
508,474
provisions
total long term liabilities
508,224
508,224
508,224
508,224
508,474
508,474
508,974
total liabilities
508,224
508,224
508,224
508,224
508,974
510,814
510,814
net assets
1
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
1
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Operating Activities
Operating Profit
15,509
34,308
17,149
1
Depreciation
Amortisation
Tax
Stock
Debtors
225
-2,815
2,815
Creditors
-1,840
1,840
Accruals and Deferred Income
-500
500
Deferred Taxes & Provisions
Cash flow from operations
14,784
32,468
19,964
-474
Investing Activities
capital expenditure
-508,000
Change in Investments
cash flow from investments
-508,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-508,474
508,474
Hire Purchase and Lease Commitments
other long term liabilities
508,224
-508,474
508,474
share issue
-1
1
interest
-15,508
-34,308
-17,150
cash flow from financing
-15,759
-34,308
-17,149
508,474
cash and cash equivalents
cash
-975
-1,840
2,815
overdraft
change in cash
-975
-1,840
2,815
wilmott properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilmott properties ltd. Get real-time insights into wilmott properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wilmott properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
wilmott properties ltd Ownership
WILMOTT PROPERTIES LTD group structure
Wilmott Properties Ltd has no subsidiary companies.
Ultimate parent company
WILMOTT PROPERTIES LTD
10384397
WILMOTT PROPERTIES LTD Shareholders
The sole shareholder of Wilmott Properties Ltd is Harjit Aulak.
harjit aulak
100%
wilmott properties ltd directors
Wilmott Properties Ltd currently has 2 directors.
The longest serving directors include
Mr Harjit Aulak (Jan 2021) and
Mr Harjit Singh (Jan 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wilmott properties ltd.
wilmott properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILMOTT PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
wilmott properties ltdCompanies House Filings - See Documents
