albatross heating ltd Company Information
Company Number
10392778
Registered Address
moorhouse park, c/o container storage units uk l, westerham, TN16 2EU
Industry
Other construction installation
Plumbing, heat and air-conditioning installation
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
frederick james hamshar woodcock 50%
jonathan peter barratt 50%
albatross heating ltd Estimated Valuation
Pomanda estimates the enterprise value of ALBATROSS HEATING LTD at £374.5k based on a Turnover of £743.5k and 0.5x industry multiple (adjusted for size and gross margin).
albatross heating ltd Estimated Valuation
Pomanda estimates the enterprise value of ALBATROSS HEATING LTD at £646.8k based on an EBITDA of £128.5k and a 5.03x industry multiple (adjusted for size and gross margin).
albatross heating ltd Estimated Valuation
Pomanda estimates the enterprise value of ALBATROSS HEATING LTD at £134.5k based on Net Assets of £43.9k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Albatross Heating Ltd Overview
Albatross Heating Ltd is a live company located in westerham, TN16 2EU with a Companies House number of 10392778. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in September 2016, it's largest shareholder is frederick james hamshar woodcock with a 50% stake. Albatross Heating Ltd is a young, small sized company, Pomanda has estimated its turnover at £743.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Albatross Heating Ltd Health Check
Pomanda's financial health check has awarded Albatross Heating Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £743.5k, make it in line with the average company (£707.8k)
- Albatross Heating Ltd
£707.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.3%)
- Albatross Heating Ltd
7.3% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
- Albatross Heating Ltd
27.2% - Industry AVG
Profitability
an operating margin of 16.9% make it more profitable than the average company (5.7%)
- Albatross Heating Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Albatross Heating Ltd
5 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Albatross Heating Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £743.5k, this is more efficient (£147.6k)
- Albatross Heating Ltd
£147.6k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (54 days)
- Albatross Heating Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (45 days)
- Albatross Heating Ltd
45 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is more than average (13 days)
- Albatross Heating Ltd
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (21 weeks)
29 weeks - Albatross Heating Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (62.7%)
91% - Albatross Heating Ltd
62.7% - Industry AVG
ALBATROSS HEATING LTD financials
Albatross Heating Ltd's latest turnover from September 2023 is estimated at £743.5 thousand and the company has net assets of £43.9 thousand. According to their latest financial statements, Albatross Heating Ltd has 1 employee and maintains cash reserves of £208.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 11,669 | 7,639 | 13,689 | 8,084 | 1,356 | 2,455 | 476 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 11,669 | 7,639 | 13,689 | 8,084 | 1,356 | 2,455 | 476 |
Stock & work in progress | 25,000 | 14,026 | 20,649 | 0 | 0 | 0 | 0 |
Trade Debtors | 196,945 | 61,958 | 93,770 | 104,808 | 8,528 | 49,949 | 8,269 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 44,408 | 61,422 | 52,319 | 13,145 | 19,618 | 0 | 0 |
Cash | 208,840 | 6,769 | 3,843 | 2,234 | 0 | 14,125 | 7,954 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 43 |
total current assets | 475,193 | 144,175 | 170,581 | 120,187 | 28,146 | 64,074 | 16,266 |
total assets | 486,862 | 151,814 | 184,270 | 128,271 | 29,502 | 66,529 | 16,742 |
Bank overdraft | 0 | 0 | 0 | 0 | 607 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 84,531 | 41,173 | 96,907 | 64,479 | 29,419 | 26,990 | 7,543 |
Group/Directors Accounts | 11,165 | 0 | 0 | 0 | 0 | 9,163 | 1 |
other short term finances | 19,001 | 24,789 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 259,720 | 44,311 | 31,204 | 43,980 | 15,334 | 11,466 | 9,181 |
total current liabilities | 374,417 | 110,273 | 128,111 | 108,459 | 45,360 | 47,619 | 16,725 |
loans | 68,500 | 87,501 | 0 | 0 | 0 | 18,889 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 53,877 | 18,178 | 2,882 | 0 | 0 |
provisions | 0 | 0 | 2,090 | 913 | 0 | 0 | 0 |
total long term liabilities | 68,500 | 87,501 | 55,967 | 19,091 | 2,882 | 18,889 | 0 |
total liabilities | 442,917 | 197,774 | 184,078 | 127,550 | 48,242 | 66,508 | 16,725 |
net assets | 43,945 | -45,960 | 192 | 721 | -18,740 | 21 | 17 |
total shareholders funds | 43,945 | -45,960 | 192 | 721 | -18,740 | 21 | 17 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 3,032 | 4,354 | 4,917 | 1,069 | 1,099 | 602 | 238 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 10,974 | -6,623 | 20,649 | 0 | 0 | 0 | 0 |
Debtors | 117,973 | -22,709 | 28,136 | 89,807 | -21,803 | 41,680 | 8,269 |
Creditors | 43,358 | -55,734 | 32,428 | 35,060 | 2,429 | 19,447 | 7,543 |
Accruals and Deferred Income | 215,409 | 13,107 | -12,776 | 28,646 | 3,868 | 2,285 | 9,181 |
Deferred Taxes & Provisions | 0 | -2,090 | 1,177 | 913 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 11,165 | 0 | 0 | 0 | -9,163 | 9,162 | 1 |
Other Short Term Loans | -5,788 | 24,789 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -19,001 | 87,501 | 0 | 0 | -18,889 | 18,889 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -53,877 | 35,699 | 15,296 | 2,882 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 202,071 | 2,926 | 1,609 | 2,234 | -14,125 | 6,171 | 7,954 |
overdraft | 0 | 0 | 0 | -607 | 607 | 0 | 0 |
change in cash | 202,071 | 2,926 | 1,609 | 2,841 | -14,732 | 6,171 | 7,954 |
albatross heating ltd Credit Report and Business Information
Albatross Heating Ltd Competitor Analysis
Perform a competitor analysis for albatross heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN16 area or any other competitors across 12 key performance metrics.
albatross heating ltd Ownership
ALBATROSS HEATING LTD group structure
Albatross Heating Ltd has no subsidiary companies.
Ultimate parent company
ALBATROSS HEATING LTD
10392778
albatross heating ltd directors
Albatross Heating Ltd currently has 2 directors. The longest serving directors include Mr Frederick Hamshar Woodcock (Sep 2016) and Mr Jonathan Barratt (Sep 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frederick Hamshar Woodcock | England | 34 years | Sep 2016 | - | Director |
Mr Jonathan Barratt | England | 31 years | Sep 2023 | - | Director |
P&L
September 2023turnover
743.5k
+140%
operating profit
125.5k
0%
gross margin
27.2%
-1.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
43.9k
-1.96%
total assets
486.9k
+2.21%
cash
208.8k
+29.85%
net assets
Total assets minus all liabilities
albatross heating ltd company details
company number
10392778
Type
Private limited with Share Capital
industry
43290 - Other construction installation
43220 - Plumbing, heat and air-conditioning installation
incorporation date
September 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
moorhouse park, c/o container storage units uk l, westerham, TN16 2EU
accountant
ACUITY PROFESSIONAL PARTNERSHIP LLP
auditor
-
albatross heating ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to albatross heating ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
albatross heating ltd Companies House Filings - See Documents
date | description | view/download |
---|