albatross heating ltd

5

albatross heating ltd Company Information

Share ALBATROSS HEATING LTD
Live 
YoungSmallHealthy

Company Number

10392778

Registered Address

moorhouse park, c/o container storage units uk l, westerham, TN16 2EU

Industry

Other construction installation

 

Plumbing, heat and air-conditioning installation

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Shareholders

frederick james hamshar woodcock 50%

jonathan peter barratt 50%

albatross heating ltd Estimated Valuation

£374.5k

Pomanda estimates the enterprise value of ALBATROSS HEATING LTD at £374.5k based on a Turnover of £743.5k and 0.5x industry multiple (adjusted for size and gross margin).

albatross heating ltd Estimated Valuation

£646.8k

Pomanda estimates the enterprise value of ALBATROSS HEATING LTD at £646.8k based on an EBITDA of £128.5k and a 5.03x industry multiple (adjusted for size and gross margin).

albatross heating ltd Estimated Valuation

£134.5k

Pomanda estimates the enterprise value of ALBATROSS HEATING LTD at £134.5k based on Net Assets of £43.9k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Albatross Heating Ltd Overview

Albatross Heating Ltd is a live company located in westerham, TN16 2EU with a Companies House number of 10392778. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in September 2016, it's largest shareholder is frederick james hamshar woodcock with a 50% stake. Albatross Heating Ltd is a young, small sized company, Pomanda has estimated its turnover at £743.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Albatross Heating Ltd Health Check

Pomanda's financial health check has awarded Albatross Heating Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £743.5k, make it in line with the average company (£707.8k)

£743.5k - Albatross Heating Ltd

£707.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.3%)

14% - Albatross Heating Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Albatross Heating Ltd

27.2% - Industry AVG

profitability

Profitability

an operating margin of 16.9% make it more profitable than the average company (5.7%)

16.9% - Albatross Heating Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Albatross Heating Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Albatross Heating Ltd

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £743.5k, this is more efficient (£147.6k)

£743.5k - Albatross Heating Ltd

£147.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (54 days)

96 days - Albatross Heating Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (45 days)

56 days - Albatross Heating Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is more than average (13 days)

16 days - Albatross Heating Ltd

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (21 weeks)

29 weeks - Albatross Heating Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (62.7%)

91% - Albatross Heating Ltd

62.7% - Industry AVG

ALBATROSS HEATING LTD financials

EXPORTms excel logo

Albatross Heating Ltd's latest turnover from September 2023 is estimated at £743.5 thousand and the company has net assets of £43.9 thousand. According to their latest financial statements, Albatross Heating Ltd has 1 employee and maintains cash reserves of £208.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover743,465309,351474,492502,999145,513230,23573,558
Other Income Or Grants0000000
Cost Of Sales541,328223,725339,401358,057102,583160,12450,045
Gross Profit202,13785,626135,092144,94242,93070,11123,514
Admin Expenses76,665127,265135,624120,89961,08669,55123,504
Operating Profit125,472-41,639-53224,043-18,15656010
Interest Payable10,9894,6320196586380
Interest Receivable5,39011931538310
Pre-Tax Profit119,873-46,152-52924,026-18,761520
Tax-29,96800-4,5650-1-4
Profit After Tax89,905-46,152-52919,461-18,761416
Dividends Paid0000000
Retained Profit89,905-46,152-52919,461-18,761416
Employee Costs38,12772,24071,36872,70576,05337,95933,988
Number Of Employees1222211
EBITDA*128,504-37,2854,38525,112-17,0571,162248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets11,6697,63913,6898,0841,3562,455476
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets11,6697,63913,6898,0841,3562,455476
Stock & work in progress25,00014,02620,6490000
Trade Debtors196,94561,95893,770104,8088,52849,9498,269
Group Debtors0000000
Misc Debtors44,40861,42252,31913,14519,61800
Cash208,8406,7693,8432,234014,1257,954
misc current assets00000043
total current assets475,193144,175170,581120,18728,14664,07416,266
total assets486,862151,814184,270128,27129,50266,52916,742
Bank overdraft000060700
Bank loan0000000
Trade Creditors 84,53141,17396,90764,47929,41926,9907,543
Group/Directors Accounts11,16500009,1631
other short term finances19,00124,78900000
hp & lease commitments0000000
other current liabilities259,72044,31131,20443,98015,33411,4669,181
total current liabilities374,417110,273128,111108,45945,36047,61916,725
loans68,50087,50100018,8890
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0053,87718,1782,88200
provisions002,090913000
total long term liabilities68,50087,50155,96719,0912,88218,8890
total liabilities442,917197,774184,078127,55048,24266,50816,725
net assets43,945-45,960192721-18,7402117
total shareholders funds43,945-45,960192721-18,7402117
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit125,472-41,639-53224,043-18,15656010
Depreciation3,0324,3544,9171,0691,099602238
Amortisation0000000
Tax-29,96800-4,5650-1-4
Stock10,974-6,62320,6490000
Debtors117,973-22,70928,13689,807-21,80341,6808,269
Creditors43,358-55,73432,42835,0602,42919,4477,543
Accruals and Deferred Income215,40913,107-12,77628,6463,8682,2859,181
Deferred Taxes & Provisions0-2,0901,177913000
Cash flow from operations228,356-52,670-23,571-4,64111,043-18,7878,699
Investing Activities
capital expenditure-7,0621,696-10,522-7,7970-2,581-714
Change in Investments0000000
cash flow from investments-7,0621,696-10,522-7,7970-2,581-714
Financing Activities
Bank loans0000000
Group/Directors Accounts11,165000-9,1639,1621
Other Short Term Loans -5,78824,78900000
Long term loans-19,00187,50100-18,88918,8890
Hire Purchase and Lease Commitments0000000
other long term liabilities0-53,87735,69915,2962,88200
share issue0000001
interest-5,599-4,5133-18-605-55510
cash flow from financing-19,22353,90035,70215,278-25,77527,49612
cash and cash equivalents
cash202,0712,9261,6092,234-14,1256,1717,954
overdraft000-60760700
change in cash202,0712,9261,6092,841-14,7326,1717,954

albatross heating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albatross heating ltd. Get real-time insights into albatross heating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Albatross Heating Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for albatross heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN16 area or any other competitors across 12 key performance metrics.

albatross heating ltd Ownership

ALBATROSS HEATING LTD group structure

Albatross Heating Ltd has no subsidiary companies.

Ultimate parent company

ALBATROSS HEATING LTD

10392778

ALBATROSS HEATING LTD Shareholders

frederick james hamshar woodcock 50%
jonathan peter barratt 50%

albatross heating ltd directors

Albatross Heating Ltd currently has 2 directors. The longest serving directors include Mr Frederick Hamshar Woodcock (Sep 2016) and Mr Jonathan Barratt (Sep 2023).

officercountryagestartendrole
Mr Frederick Hamshar WoodcockEngland34 years Sep 2016- Director
Mr Jonathan BarrattEngland31 years Sep 2023- Director

P&L

September 2023

turnover

743.5k

+140%

operating profit

125.5k

0%

gross margin

27.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

43.9k

-1.96%

total assets

486.9k

+2.21%

cash

208.8k

+29.85%

net assets

Total assets minus all liabilities

albatross heating ltd company details

company number

10392778

Type

Private limited with Share Capital

industry

43290 - Other construction installation

43220 - Plumbing, heat and air-conditioning installation

incorporation date

September 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

moorhouse park, c/o container storage units uk l, westerham, TN16 2EU

accountant

ACUITY PROFESSIONAL PARTNERSHIP LLP

auditor

-

albatross heating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to albatross heating ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

albatross heating ltd Companies House Filings - See Documents

datedescriptionview/download