rm76 limited Company Information
Company Number
10397097
Website
rmcom.co.ukRegistered Address
2 tamworth building, tythe farm, school lane, bedford, MK44 2JZ
Industry
Activities of head offices
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Ryan Mullins7 Years
Shareholders
ryan douglas mullins 100%
rm76 limited Estimated Valuation
Pomanda estimates the enterprise value of RM76 LIMITED at £298.7k based on a Turnover of £135.2k and 2.21x industry multiple (adjusted for size and gross margin).
rm76 limited Estimated Valuation
Pomanda estimates the enterprise value of RM76 LIMITED at £0 based on an EBITDA of £-6.6k and a 3.82x industry multiple (adjusted for size and gross margin).
rm76 limited Estimated Valuation
Pomanda estimates the enterprise value of RM76 LIMITED at £1.4k based on Net Assets of £385 and 3.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rm76 Limited Overview
Rm76 Limited is a live company located in bedford, MK44 2JZ with a Companies House number of 10397097. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2016, it's largest shareholder is ryan douglas mullins with a 100% stake. Rm76 Limited is a young, micro sized company, Pomanda has estimated its turnover at £135.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rm76 Limited Health Check
Pomanda's financial health check has awarded Rm76 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £135.2k, make it smaller than the average company (£20.1m)
- Rm76 Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.4%)
- Rm76 Limited
4.4% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (32.7%)
- Rm76 Limited
32.7% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (5.9%)
- Rm76 Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (120)
1 - Rm76 Limited
120 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
- Rm76 Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £135.2k, this is less efficient (£186.1k)
- Rm76 Limited
£186.1k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (46 days)
- Rm76 Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (45 days)
- Rm76 Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rm76 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rm76 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (57%)
99.2% - Rm76 Limited
57% - Industry AVG
RM76 LIMITED financials
Rm76 Limited's latest turnover from March 2023 is estimated at £135.2 thousand and the company has net assets of £385. According to their latest financial statements, Rm76 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 2 | 1 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 13,248 | 12,239 | 15,256 | 4,950 | 4,685 | 3,015 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,248 | 12,239 | 15,256 | 4,950 | 4,685 | 3,015 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 34,275 | 24,442 | 26,192 | 31,475 | 15,445 | 25,857 | 100 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,230 | 3,094 | 3,036 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,505 | 27,536 | 29,228 | 31,475 | 15,445 | 25,857 | 100 |
total assets | 50,753 | 39,775 | 44,484 | 36,425 | 20,130 | 28,872 | 100 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 35,107 | 15,697 | 11,830 | 34,435 | 10,462 | 26,176 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 7,764 | 383 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 35,107 | 15,697 | 11,830 | 34,435 | 18,226 | 26,559 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,350 | 1,800 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 13,911 | 15,274 | 15,625 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,261 | 17,074 | 15,625 | 0 | 0 | 0 | 0 |
total liabilities | 50,368 | 32,771 | 27,455 | 34,435 | 18,226 | 26,559 | 0 |
net assets | 385 | 7,004 | 17,029 | 1,990 | 1,904 | 2,313 | 100 |
total shareholders funds | 385 | 7,004 | 17,029 | 1,990 | 1,904 | 2,313 | 100 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 9,969 | -1,692 | -2,247 | 16,030 | -10,412 | 25,757 | 100 |
Creditors | 19,410 | 3,867 | -22,605 | 23,973 | -15,714 | 26,176 | 0 |
Accruals and Deferred Income | -450 | 1,800 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -7,764 | 7,381 | 383 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,363 | -351 | 15,625 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
rm76 limited Credit Report and Business Information
Rm76 Limited Competitor Analysis
Perform a competitor analysis for rm76 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
rm76 limited Ownership
RM76 LIMITED group structure
Rm76 Limited has no subsidiary companies.
Ultimate parent company
RM76 LIMITED
10397097
rm76 limited directors
Rm76 Limited currently has 1 director, Mr Ryan Mullins serving since Sep 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ryan Mullins | England | 47 years | Sep 2016 | - | Director |
P&L
March 2023turnover
135.2k
+46%
operating profit
-6.6k
0%
gross margin
19.3%
+2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
385
-0.95%
total assets
50.8k
+0.28%
cash
0
0%
net assets
Total assets minus all liabilities
rm76 limited company details
company number
10397097
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2 tamworth building, tythe farm, school lane, bedford, MK44 2JZ
last accounts submitted
March 2023
rm76 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rm76 limited.
rm76 limited Companies House Filings - See Documents
date | description | view/download |
---|