Myogenes Limited

POWER SEARCH PRICING

SOLUTIONS

myogenes limited Company Information

Company Number

10399052

Next Accounts

Dec 2025

Directors

Malcolm Brenner

Clare Coverman

View All

Shareholders

zvi zahavi

clare rachelle coverman

View All

Group Structure

View All

Industry

Other human health activities

Registered Address

kinetic business centre, theobald street, borehamwood, WD6 4PJ

Website

www.myogenes.com

myogenes limited Estimated Valuation

£380.4k

Pomanda estimates the enterprise value of MYOGENES LIMITED at £380.4k based on a Turnover of £753.5k and 0.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Myogenes Limited is a live company located in borehamwood, WD6 4PJ with a Companies House number of 10399052. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2016, it's largest shareholder is zvi zahavi with a 14.7% stake. Myogenes Limited is a young, small sized company, Pomanda has estimated its turnover at £753.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Myogenes Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £753.5k, make it in line with the average company (£728.4k)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.2%)

EXPORT

Myogenes Limited's latest turnover from March 2024 is estimated at £753.5 thousand and the company has net assets of £25.6 thousand. According to their latest financial statements, Myogenes Limited has 6 employees and maintains cash reserves of £57.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Sep 2018	Sep 2017
Turnover	753,471	502,622	467,390	390,927	205,085	183,589	127,386
Other Income Or Grants
Cost Of Sales	462,722	313,897	297,655	257,104	131,064	118,897	78,821
Gross Profit	290,749	188,725	169,735	133,822	74,021	64,691	48,564
Admin Expenses	760,861	489,042	513,511	262,058	367,184	201,381	102,403
Operating Profit	-470,112	-300,317	-343,776	-128,236	-293,163	-136,690	-53,839
Interest Payable	3,632	4,176	3,058	1,434
Interest Receivable	6,541	8,585	1,067	49	13	133	22
Pre-Tax Profit	-467,203	-295,908	-345,767	-129,621	-293,150	-136,558	-53,817
Tax
Profit After Tax	-467,203	-295,908	-345,767	-129,621	-293,150	-136,558	-53,817
Dividends Paid
Retained Profit	-467,203	-295,908	-345,767	-129,621	-293,150	-136,558	-53,817
Employee Costs	158,889	125,469	167,429	139,116	68,157	64,917	64,196
Number Of Employees	6	5	7	6	3	3	3
EBITDA*	-466,386	-297,372	-341,280	-126,935	-292,326	-136,345	-53,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Sep 2018	Sep 2017
Tangible Assets	6,838	2,920	5,864	5,218	659	896
Intangible Assets
Investments & Other	54,316	54,316	150
Debtors (Due After 1 year)
Total Fixed Assets	61,154	57,236	6,014	5,218	659	896
Stock & work in progress	4,568	4,568	4,568
Trade Debtors	54,947	35,874	32,486	20,850	10,956	15,810	9,179
Group Debtors	228,816	226,553	145,869	22,139
Misc Debtors	6,744	9,074	6,615	9,781	3,328	2,486	2,864
Cash	57,658	191,538	212,456	72,110	25,235	17,557	17,776
misc current assets
total current assets	352,733	467,607	401,994	124,880	39,519	35,853	29,819
total assets	413,887	524,843	408,008	130,098	40,178	36,749	29,819
Bank overdraft
Bank loan
Trade Creditors	146,365	99,194	62,206	51,132	32,992	19,755	10,599
Group/Directors Accounts						194,700	70,086
other short term finances
hp & lease commitments
other current liabilities	215,217	267,637	201,888	254,737	299,336	11,669	1,951
total current liabilities	361,582	366,831	264,094	305,869	332,328	226,124	82,636
loans	26,690	37,886	43,601	47,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	26,690	37,886	43,601	47,000
total liabilities	388,272	404,717	307,695	352,869	332,328	226,124	82,636
net assets	25,615	120,126	100,313	-222,771	-292,150	-189,375	-52,817
total shareholders funds	25,615	120,126	100,313	-222,771	-292,150	-189,375	-52,817

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Sep 2018	Sep 2017
Operating Activities
Operating Profit	-470,112	-300,317	-343,776	-128,236	-293,163	-136,690	-53,839
Depreciation	3,726	2,945	2,496	1,301	837	345
Amortisation
Tax
Stock			4,568
Debtors	19,006	86,531	132,200	38,486	14,284	6,253	12,043
Creditors	47,171	36,988	11,074	18,140	32,992	9,156	10,599
Accruals and Deferred Income	-52,420	65,749	-52,849	-44,599	299,336	9,718	1,951
Deferred Taxes & Provisions
Cash flow from operations	-490,641	-281,166	-519,823	-191,880	25,718	-123,724	-53,332
Investing Activities
capital expenditure	-7,644	-1	-3,142	-5,860	-1,496	-1,241
Change in Investments		54,166	150
cash flow from investments	-7,644	-54,167	-3,292	-5,860	-1,496	-1,241
Financing Activities
Bank loans
Group/Directors Accounts						124,614	70,086
Other Short Term Loans
Long term loans	-11,196	-5,715	-3,399	47,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue	372,692	315,721	668,851	199,000	1,000		1,000
interest	2,909	4,409	-1,991	-1,385	13	133	22
cash flow from financing	364,405	314,415	663,461	244,615	1,013	124,747	71,108
cash and cash equivalents
cash	-133,880	-20,918	140,346	46,875	25,235	-219	17,776
overdraft
change in cash	-133,880	-20,918	140,346	46,875	25,235	-219	17,776

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for myogenes limited. Get real-time insights into myogenes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for myogenes limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

MYOGENES LIMITED group structure

Myogenes Limited has no subsidiary companies.

Ultimate parent company

MYOGENES LIMITED

10399052

MYOGENES LIMITED Shareholders

zvi zahavi	14.66%
clare rachelle coverman	13.59%
trustees of the m & l brenner (merchants) limited & retirement benefits scheme	13.03%
paula denise lent	12.57%
malcolm howard brenner	6.75%
alan cesman	3.35%
harry handelman	3.05%
veenay shah	2.8%
michael mowlem	2.53%
john philip de blocq van kuffeler	2.28%

Myogenes Limited currently has 9 directors. The longest serving directors include Mr Malcolm Brenner (Sep 2016) and Mrs Clare Coverman (Sep 2017).

officer	country	age	start	end	role
Mr Malcolm Brenner	England	83 years	Sep 2016	-	Director
Mrs Clare Coverman	England	57 years	Sep 2017	-	Director
Mr Zvi Zahavi	England	63 years	Sep 2018	-	Director
Mr Marc Howells	United Kingdom	60 years	Apr 2023	-	Director
Mr Martin Lent	England	70 years	Apr 2023	-	Director
Mr John De Blocq Van Kuffeler		76 years	Jun 2023	-	Director
Mr Ashok Soni	England	63 years	Oct 2023	-	Director
Prof David Taylor	England	61 years	Nov 2023	-	Director
Ms Natalia Novac	England	51 years	Jun 2024	-	Director

P&L

March 2024

turnover

753.5k

+50%

operating profit

-470.1k

gross margin

38.6%

+2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

25.6k

-0.79%

total assets

413.9k

-0.21%

cash

57.7k

-0.7%

net assets

Total assets minus all liabilities

Similar Companies

comfort care homes (danygraig) limited

4.5

third age living limited

3.5

c. h. lim & associates ltd

satsu limited

medman consultancy limited

company number

10399052

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

September 2016

ultimate parent company

None

previous names

N/A

address

kinetic business centre, theobald street, borehamwood, WD6 4PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to myogenes limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MYOGENES LIMITED. This can take several minutes, an email will notify you when this has completed.

myogenes limited Company Information

myogenes limited Estimated Valuation

myogenes limited Estimated Valuation

myogenes limited Estimated Valuation

Myogenes Limited Overview

Myogenes Limited Health Check

MYOGENES LIMITED financials

myogenes limited Credit Report and Business Information

Myogenes Limited Competitor Analysis

myogenes limited Ownership

myogenes limited directors

myogenes limited company details

myogenes limited Charges & Mortgages

myogenes limited Capital Raised & Share Issues BETA

myogenes limited Companies House Filings - See Documents