123 uni limited
123 uni limited Company Information
Company Number
10399716
Next Accounts
Jun 2025
Directors
Shareholders
dunuhinga chaminda janaka de silva
Group Structure
View All
Industry
Educational support activities
Registered Address
2 2nd floor, isambad brunel road, portsmouth, PO1 2DU
Website
-123 uni limited Estimated Valuation
Pomanda estimates the enterprise value of 123 UNI LIMITED at £3 based on a Turnover of £6 and 0.53x industry multiple (adjusted for size and gross margin).
123 uni limited Estimated Valuation
Pomanda estimates the enterprise value of 123 UNI LIMITED at £0 based on an EBITDA of £0 and a 3.35x industry multiple (adjusted for size and gross margin).
123 uni limited Estimated Valuation
Pomanda estimates the enterprise value of 123 UNI LIMITED at £2 based on Net Assets of £1 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
123 Uni Limited Overview
123 Uni Limited is a live company located in portsmouth, PO1 2DU with a Companies House number of 10399716. It operates in the educational support services sector, SIC Code 85600. Founded in September 2016, it's largest shareholder is dunuhinga chaminda janaka de silva with a 100% stake. 123 Uni Limited is a young, micro sized company, Pomanda has estimated its turnover at £6.4 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
123 Uni Limited Health Check
Pomanda's financial health check has awarded 123 Uni Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £6.4, make it smaller than the average company (£358.3k)
- 123 Uni Limited
£358.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.4%)
- 123 Uni Limited
6.4% - Industry AVG
Production
with a gross margin of 32.4%, this company has a higher cost of product (70.5%)
- 123 Uni Limited
70.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 123 Uni Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- 123 Uni Limited
9 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- 123 Uni Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £6.4, this is less efficient (£52.5k)
- 123 Uni Limited
£52.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (24 days)
- 123 Uni Limited
24 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 123 Uni Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 123 Uni Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 123 Uni Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - 123 Uni Limited
- - Industry AVG
123 UNI LIMITED financials
123 Uni Limited's latest turnover from September 2023 is estimated at £6 and the company has net assets of £1. According to their latest financial statements, we estimate that 123 Uni Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| total assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
123 uni limited Credit Report and Business Information
123 Uni Limited Competitor Analysis
Perform a competitor analysis for 123 uni limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in PO1 area or any other competitors across 12 key performance metrics.
123 uni limited Ownership
123 UNI LIMITED group structure
123 Uni Limited has no subsidiary companies.
Ultimate parent company
123 UNI LIMITED
10399716
123 uni limited directors
123 Uni Limited currently has 1 director, Mr Dunuhinga De Silva serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dunuhinga De Silva | England | 49 years | Sep 2016 | - | Director |
P&L
September 2023turnover
6.4
+1%
operating profit
0
0%
gross margin
32.3%
+14.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
123 uni limited company details
company number
10399716
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
lsee mri limited (October 2023)
accountant
-
auditor
-
address
2 2nd floor, isambad brunel road, portsmouth, PO1 2DU
Bank
-
Legal Advisor
-
123 uni limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 123 uni limited.
123 uni limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 123 UNI LIMITED. This can take several minutes, an email will notify you when this has completed.
123 uni limited Companies House Filings - See Documents
| date | description | view/download |
|---|
