tatiana smith limited Company Information
Company Number
10401517
Website
tatianasmithphotography.comRegistered Address
suite 115, devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ
Industry
Other business support service activities n.e.c.
Telephone
447891710465
Next Accounts Due
November 2024
Group Structure
View All
Directors
Tatsiana Smith8 Years
Shareholders
tatsiana smith 100%
tatiana smith limited Estimated Valuation
Pomanda estimates the enterprise value of TATIANA SMITH LIMITED at £12.4k based on a Turnover of £30.3k and 0.41x industry multiple (adjusted for size and gross margin).
tatiana smith limited Estimated Valuation
Pomanda estimates the enterprise value of TATIANA SMITH LIMITED at £0 based on an EBITDA of £-11.2k and a 3.13x industry multiple (adjusted for size and gross margin).
tatiana smith limited Estimated Valuation
Pomanda estimates the enterprise value of TATIANA SMITH LIMITED at £258 based on Net Assets of £100 and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tatiana Smith Limited Overview
Tatiana Smith Limited is a dissolved company that was located in borehamwood, WD6 1QQ with a Companies House number of 10401517. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder was tatsiana smith with a 100% stake. The last turnover for Tatiana Smith Limited was estimated at £30.3k.
Upgrade for unlimited company reports & a free credit check
Tatiana Smith Limited Health Check
Pomanda's financial health check has awarded Tatiana Smith Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £30.3k, make it smaller than the average company (£3.7m)
- Tatiana Smith Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.2%)
- Tatiana Smith Limited
5.2% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38%)
- Tatiana Smith Limited
38% - Industry AVG
Profitability
an operating margin of -36.9% make it less profitable than the average company (6.1%)
- Tatiana Smith Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Tatiana Smith Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Tatiana Smith Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £30.3k, this is less efficient (£152k)
- Tatiana Smith Limited
£152k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (40 days)
- Tatiana Smith Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tatiana Smith Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tatiana Smith Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tatiana Smith Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Tatiana Smith Limited
- - Industry AVG
TATIANA SMITH LIMITED financials
Tatiana Smith Limited's latest turnover from September 2023 is estimated at £30.3 thousand and the company has net assets of £100. According to their latest financial statements, Tatiana Smith Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1 | 7,046 | 4,193 | 1,465 | 2,071 | 1,408 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1 | 7,046 | 4,193 | 1,465 | 2,071 | 1,408 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 99 | 10,833 | 8,174 | 12,866 | 12,367 | 9,862 | 5,779 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 99 | 10,833 | 8,174 | 12,866 | 12,367 | 9,862 | 5,779 |
total assets | 100 | 17,879 | 12,367 | 14,331 | 14,438 | 11,270 | 5,779 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 6,615 | 2,962 | 4,239 | 4,782 | 4,958 | 3,075 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 6,615 | 2,962 | 4,239 | 4,782 | 4,958 | 3,075 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 6,615 | 2,962 | 4,239 | 4,782 | 4,958 | 3,075 |
net assets | 100 | 11,264 | 9,405 | 10,092 | 9,656 | 6,312 | 2,704 |
total shareholders funds | 100 | 11,264 | 9,405 | 10,092 | 9,656 | 6,312 | 2,704 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -10,734 | 2,659 | -4,692 | 499 | 2,505 | 4,083 | 5,779 |
Creditors | -6,615 | 3,653 | -1,277 | -543 | -176 | 1,883 | 3,075 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
tatiana smith limited Credit Report and Business Information
Tatiana Smith Limited Competitor Analysis
Perform a competitor analysis for tatiana smith limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in WD6 area or any other competitors across 12 key performance metrics.
tatiana smith limited Ownership
TATIANA SMITH LIMITED group structure
Tatiana Smith Limited has no subsidiary companies.
Ultimate parent company
TATIANA SMITH LIMITED
10401517
tatiana smith limited directors
Tatiana Smith Limited currently has 1 director, Mrs Tatsiana Smith serving since Sep 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Tatsiana Smith | 42 years | Sep 2016 | - | Director |
P&L
September 2023turnover
30.3k
-31%
operating profit
-11.2k
0%
gross margin
17.6%
+1.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
100
-0.99%
total assets
100
-0.99%
cash
0
0%
net assets
Total assets minus all liabilities
tatiana smith limited company details
company number
10401517
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
CAPITAL TAX ACCOUNTANTS LIMITED
auditor
-
address
suite 115, devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ
Bank
-
Legal Advisor
-
tatiana smith limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tatiana smith limited.
tatiana smith limited Companies House Filings - See Documents
date | description | view/download |
---|