international cigarette incorporation ltd.
international cigarette incorporation ltd. Company Information
Group Structure
View All
Industry
Agents involved in the sale of food, beverages and tobacco
+1Registered Address
555-557 cranbrook road, ilford, essex, IG2 6HE
Website
-international cigarette incorporation ltd. Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL CIGARETTE INCORPORATION LTD. at £373.9k based on a Turnover of £1.8m and 0.21x industry multiple (adjusted for size and gross margin).
international cigarette incorporation ltd. Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL CIGARETTE INCORPORATION LTD. at £0 based on an EBITDA of £-142.6k and a 2.46x industry multiple (adjusted for size and gross margin).
international cigarette incorporation ltd. Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL CIGARETTE INCORPORATION LTD. at £0 based on Net Assets of £-209k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Cigarette Incorporation Ltd. Overview
International Cigarette Incorporation Ltd. is a live company located in essex, IG2 6HE with a Companies House number of 10403761. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in September 2016, it's largest shareholder is yasar raja with a 100% stake. International Cigarette Incorporation Ltd. is a young, small sized company, Pomanda has estimated its turnover at £1.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Cigarette Incorporation Ltd. Health Check
Pomanda's financial health check has awarded International Cigarette Incorporation Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£18.8m)
- International Cigarette Incorporation Ltd.
£18.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- International Cigarette Incorporation Ltd.
- - Industry AVG
Production
with a gross margin of 7.1%, this company has a higher cost of product (13.8%)
- International Cigarette Incorporation Ltd.
13.8% - Industry AVG
Profitability
an operating margin of -8% make it less profitable than the average company (2.9%)
- International Cigarette Incorporation Ltd.
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - International Cigarette Incorporation Ltd.
20 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- International Cigarette Incorporation Ltd.
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £890k, this is more efficient (£621.7k)
- International Cigarette Incorporation Ltd.
£621.7k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (42 days)
- International Cigarette Incorporation Ltd.
42 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (37 days)
- International Cigarette Incorporation Ltd.
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Cigarette Incorporation Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Cigarette Incorporation Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 166.6%, this is a higher level of debt than the average (60.1%)
166.6% - International Cigarette Incorporation Ltd.
60.1% - Industry AVG
INTERNATIONAL CIGARETTE INCORPORATION LTD. financials
International Cigarette Incorporation Ltd.'s latest turnover from September 2020 is estimated at £1.8 million and the company has net assets of -£209 thousand. According to their latest financial statements, International Cigarette Incorporation Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|
| Tangible Assets | 12,757 | 6,946 | 8,682 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 2 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,757 | 6,946 | 8,684 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 301,038 | 54,603 | 13,634 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 175 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 301,213 | 54,603 | 13,634 | 0 |
| total assets | 313,970 | 61,549 | 22,318 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 523,006 | 127,964 | 36,835 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 523,006 | 127,964 | 36,835 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 523,006 | 127,964 | 36,835 | 0 |
| net assets | -209,036 | -66,415 | -14,517 | 0 |
| total shareholders funds | -209,036 | -66,415 | -14,517 | 0 |
| Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 246,610 | 40,969 | 13,634 | 0 |
| Creditors | 395,042 | 91,129 | 36,835 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | -2 | 2 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
international cigarette incorporation ltd. Credit Report and Business Information
International Cigarette Incorporation Ltd. Competitor Analysis
Perform a competitor analysis for international cigarette incorporation ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG2 area or any other competitors across 12 key performance metrics.
international cigarette incorporation ltd. Ownership
INTERNATIONAL CIGARETTE INCORPORATION LTD. group structure
International Cigarette Incorporation Ltd. has no subsidiary companies.
Ultimate parent company
INTERNATIONAL CIGARETTE INCORPORATION LTD.
10403761
international cigarette incorporation ltd. directors
International Cigarette Incorporation Ltd. currently has 1 director, Mr Yasar Raja serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yasar Raja | England | 47 years | Dec 2017 | - | Director |
P&L
September 2020turnover
1.8m
+303%
operating profit
-142.6k
0%
gross margin
7.2%
-1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2020net assets
-209k
+2.15%
total assets
314k
+4.1%
cash
0
0%
net assets
Total assets minus all liabilities
international cigarette incorporation ltd. company details
company number
10403761
Type
Private limited with Share Capital
industry
46170 - Agents involved in the sale of food, beverages and tobacco
46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2020
previous names
bugaati trading limited (July 2018)
bugatti inc ltd (January 2018)
accountant
-
auditor
-
address
555-557 cranbrook road, ilford, essex, IG2 6HE
Bank
-
Legal Advisor
-
international cigarette incorporation ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international cigarette incorporation ltd..
international cigarette incorporation ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL CIGARETTE INCORPORATION LTD.. This can take several minutes, an email will notify you when this has completed.
international cigarette incorporation ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
