metamorphosis solutions ltd
metamorphosis solutions ltd Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
20 chamberlain street, wells, somerset, BA5 2PF
Website
-metamorphosis solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of METAMORPHOSIS SOLUTIONS LTD at £7.2k based on a Turnover of £20.8k and 0.34x industry multiple (adjusted for size and gross margin).
metamorphosis solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of METAMORPHOSIS SOLUTIONS LTD at £0 based on an EBITDA of £-11.4k and a 2.97x industry multiple (adjusted for size and gross margin).
metamorphosis solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of METAMORPHOSIS SOLUTIONS LTD at £352 based on Net Assets of £135 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Metamorphosis Solutions Ltd Overview
Metamorphosis Solutions Ltd is a dissolved company that was located in somerset, BA5 2PF with a Companies House number of 10404134. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2016, it's largest shareholder was tanya marie o'connor with a 100% stake. The last turnover for Metamorphosis Solutions Ltd was estimated at £20.8k.
Upgrade for unlimited company reports & a free credit check
Metamorphosis Solutions Ltd Health Check
Pomanda's financial health check has awarded Metamorphosis Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £20.8k, make it smaller than the average company (£339.2k)
- Metamorphosis Solutions Ltd
£339.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.7%)
- Metamorphosis Solutions Ltd
1.7% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (59.9%)
- Metamorphosis Solutions Ltd
59.9% - Industry AVG
Profitability
an operating margin of -54.7% make it less profitable than the average company (8%)
- Metamorphosis Solutions Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Metamorphosis Solutions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
- Metamorphosis Solutions Ltd
£45.1k - Industry AVG
Efficiency
resulting in sales per employee of £20.8k, this is less efficient (£108.2k)
- Metamorphosis Solutions Ltd
£108.2k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (71 days)
- Metamorphosis Solutions Ltd
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Metamorphosis Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Metamorphosis Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Metamorphosis Solutions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Metamorphosis Solutions Ltd
- - Industry AVG
METAMORPHOSIS SOLUTIONS LTD financials
Metamorphosis Solutions Ltd's latest turnover from September 2021 is estimated at £20.8 thousand and the company has net assets of £135. According to their latest financial statements, Metamorphosis Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,127 | 376 | 435 | ||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 1,127 | 376 | 435 | ||
| Stock & work in progress | |||||
| Trade Debtors | 135 | 12,477 | 63,758 | 10,524 | 22,611 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | |||||
| misc current assets | |||||
| total current assets | 135 | 12,477 | 63,758 | 10,524 | 22,611 |
| total assets | 135 | 12,477 | 64,885 | 10,900 | 23,046 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 218 | 26,672 | 8,465 | 8,205 | |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 218 | 26,672 | 8,465 | 8,205 | |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 720 | 1,434 | 780 | 1,680 | |
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 720 | 1,434 | 780 | 1,680 | |
| total liabilities | 938 | 28,106 | 9,245 | 9,885 | |
| net assets | 135 | 11,539 | 36,779 | 1,655 | 13,161 |
| total shareholders funds | 135 | 11,539 | 36,779 | 1,655 | 13,161 |
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -12,342 | -51,281 | 53,234 | -12,087 | 22,611 |
| Creditors | -218 | -26,454 | 18,207 | 260 | 8,205 |
| Accruals and Deferred Income | -720 | -714 | 654 | -900 | 1,680 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
metamorphosis solutions ltd Credit Report and Business Information
Metamorphosis Solutions Ltd Competitor Analysis
Perform a competitor analysis for metamorphosis solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BA5 area or any other competitors across 12 key performance metrics.
metamorphosis solutions ltd Ownership
METAMORPHOSIS SOLUTIONS LTD group structure
Metamorphosis Solutions Ltd has no subsidiary companies.
Ultimate parent company
METAMORPHOSIS SOLUTIONS LTD
10404134
metamorphosis solutions ltd directors
Metamorphosis Solutions Ltd currently has 1 director, Ms Tanya O'Connor serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Tanya O'Connor | United Kingdom | 58 years | Sep 2016 | - | Director |
P&L
September 2021turnover
20.8k
-38%
operating profit
-11.4k
0%
gross margin
25.3%
-2.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
135
-0.99%
total assets
135
-0.99%
cash
0
0%
net assets
Total assets minus all liabilities
metamorphosis solutions ltd company details
company number
10404134
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
CHALMERS HB LTD
auditor
-
address
20 chamberlain street, wells, somerset, BA5 2PF
Bank
-
Legal Advisor
-
metamorphosis solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to metamorphosis solutions ltd.
metamorphosis solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for METAMORPHOSIS SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
metamorphosis solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
