plant and machinery services ltd

plant and machinery services ltd Company Information

Share PLANT AND MACHINERY SERVICES LTD
Live 
YoungMicroHealthy

Company Number

10405614

Industry

Repair of machinery

 

Shareholders

george herbert pritchard

thelma rose pritchard

View All

Group Structure

View All

Contact

Registered Address

bridge cottage pentre, churchstoke, powys, SY15 6SU

Website

-

plant and machinery services ltd Estimated Valuation

£121.4k

Pomanda estimates the enterprise value of PLANT AND MACHINERY SERVICES LTD at £121.4k based on a Turnover of £324.3k and 0.37x industry multiple (adjusted for size and gross margin).

plant and machinery services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PLANT AND MACHINERY SERVICES LTD at £0 based on an EBITDA of £-20.1k and a 4.35x industry multiple (adjusted for size and gross margin).

plant and machinery services ltd Estimated Valuation

£47.5k

Pomanda estimates the enterprise value of PLANT AND MACHINERY SERVICES LTD at £47.5k based on Net Assets of £11.6k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plant And Machinery Services Ltd Overview

Plant And Machinery Services Ltd is a live company located in powys, SY15 6SU with a Companies House number of 10405614. It operates in the repair of machinery sector, SIC Code 33120. Founded in October 2016, it's largest shareholder is george herbert pritchard with a 33.3% stake. Plant And Machinery Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £324.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plant And Machinery Services Ltd Health Check

Pomanda's financial health check has awarded Plant And Machinery Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £324.3k, make it smaller than the average company (£5.7m)

£324.3k - Plant And Machinery Services Ltd

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.9%)

5% - Plant And Machinery Services Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (32.8%)

17.6% - Plant And Machinery Services Ltd

32.8% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (5.7%)

-6.2% - Plant And Machinery Services Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Plant And Machinery Services Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Plant And Machinery Services Ltd

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.1k, this is less efficient (£181k)

£108.1k - Plant And Machinery Services Ltd

£181k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (54 days)

54 days - Plant And Machinery Services Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 205 days, this is slower than average (40 days)

205 days - Plant And Machinery Services Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plant And Machinery Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Plant And Machinery Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (55.8%)

92.8% - Plant And Machinery Services Ltd

55.8% - Industry AVG

PLANT AND MACHINERY SERVICES LTD financials

EXPORTms excel logo

Plant And Machinery Services Ltd's latest turnover from July 2023 is estimated at £324.3 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, Plant And Machinery Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover324,343320,012279,593281,097138,921167,0114
Other Income Or Grants0000000
Cost Of Sales267,136262,675228,855233,047111,863134,6713
Gross Profit57,20857,33650,73848,05027,05932,3401
Admin Expenses77,32953,92656,07035,62923,1576,3180
Operating Profit-20,1213,410-5,33212,4213,90226,0221
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-20,1213,410-5,33212,4213,90226,0221
Tax0-6480-2,360-741-4,9440
Profit After Tax-20,1212,762-5,33210,0613,16121,0781
Dividends Paid0000000
Retained Profit-20,1212,762-5,33210,0613,16121,0781
Employee Costs129,954120,719113,449123,96043,14342,08438,467
Number Of Employees3333111
EBITDA*-20,1213,410-5,33212,4213,90226,0221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets113,929131,713142,33590,27958,63735,9520
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets113,929131,713142,33590,27958,63735,9520
Stock & work in progress0000000
Trade Debtors48,09854,64540,08262,23436,67542,9621
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets48,09854,64540,08262,23436,67542,9621
total assets162,027186,358182,417152,51395,31278,9141
Bank overdraft0000000
Bank loan0000000
Trade Creditors 150,417148,626144,875118,21271,07257,8350
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities150,417148,626144,875118,21271,07257,8350
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities06,0018,5730000
provisions0000000
total long term liabilities06,0018,5730000
total liabilities150,417154,627153,448118,21271,07257,8350
net assets11,61031,73128,96934,30124,24021,0791
total shareholders funds11,61031,73128,96934,30124,24021,0791
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-20,1213,410-5,33212,4213,90226,0221
Depreciation0000000
Amortisation0000000
Tax0-6480-2,360-741-4,9440
Stock0000000
Debtors-6,54714,563-22,15225,559-6,28742,9611
Creditors1,7913,75126,66347,14013,23757,8350
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-11,783-8,05043,48331,64222,68535,9520
Investing Activities
capital expenditure17,78410,622-52,056-31,642-22,685-35,9520
Change in Investments0000000
cash flow from investments17,78410,622-52,056-31,642-22,685-35,9520
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-6,001-2,5728,5730000
share issue0000000
interest0000000
cash flow from financing-6,001-2,5728,5730000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

plant and machinery services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plant and machinery services ltd. Get real-time insights into plant and machinery services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plant And Machinery Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plant and machinery services ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SY15 area or any other competitors across 12 key performance metrics.

plant and machinery services ltd Ownership

PLANT AND MACHINERY SERVICES LTD group structure

Plant And Machinery Services Ltd has no subsidiary companies.

Ultimate parent company

PLANT AND MACHINERY SERVICES LTD

10405614

PLANT AND MACHINERY SERVICES LTD Shareholders

george herbert pritchard 33.33%
thelma rose pritchard 33.33%
francis herbert pritchard 33.33%

plant and machinery services ltd directors

Plant And Machinery Services Ltd currently has 3 directors. The longest serving directors include Mr Francis Pritchard (Oct 2016) and Mrs Thelma Pritchard (Feb 2020).

officercountryagestartendrole
Mr Francis PritchardUnited Kingdom77 years Oct 2016- Director
Mrs Thelma PritchardUnited Kingdom59 years Feb 2020- Director
Mr George PritchardUnited Kingdom31 years Feb 2020- Director

P&L

July 2023

turnover

324.3k

+1%

operating profit

-20.1k

0%

gross margin

17.7%

-1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

11.6k

-0.63%

total assets

162k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

plant and machinery services ltd company details

company number

10405614

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

October 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

bridge cottage pentre, churchstoke, powys, SY15 6SU

Bank

-

Legal Advisor

-

plant and machinery services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plant and machinery services ltd.

charges

plant and machinery services ltd Companies House Filings - See Documents

datedescriptionview/download