caylock properties limited

Live YoungMicro

caylock properties limited Company Information

Share CAYLOCK PROPERTIES LIMITED

Company Number

10406244

Shareholders

catherine annabel bayliss

richard bayliss

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

first floor 39 high street, billericay, essex, CM12 9BA

Website

-

caylock properties limited Estimated Valuation

£83k

Pomanda estimates the enterprise value of CAYLOCK PROPERTIES LIMITED at £83k based on a Turnover of £40.3k and 2.06x industry multiple (adjusted for size and gross margin).

caylock properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAYLOCK PROPERTIES LIMITED at £0 based on an EBITDA of £-575 and a 4.42x industry multiple (adjusted for size and gross margin).

caylock properties limited Estimated Valuation

£61.1k

Pomanda estimates the enterprise value of CAYLOCK PROPERTIES LIMITED at £61.1k based on Net Assets of £38.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caylock Properties Limited Overview

Caylock Properties Limited is a live company located in essex, CM12 9BA with a Companies House number of 10406244. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2016, it's largest shareholder is catherine annabel bayliss with a 25% stake. Caylock Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £40.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caylock Properties Limited Health Check

Pomanda's financial health check has awarded Caylock Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £40.3k, make it smaller than the average company (£817.9k)

£40.3k - Caylock Properties Limited

£817.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Caylock Properties Limited

- - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (69.1%)

25.8% - Caylock Properties Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (25.3%)

-1.4% - Caylock Properties Limited

25.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Caylock Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Caylock Properties Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.3k, this is less efficient (£177k)

£40.3k - Caylock Properties Limited

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (26 days)

13 days - Caylock Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1048 days, this is slower than average (31 days)

1048 days - Caylock Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caylock Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caylock Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (65.3%)

89.3% - Caylock Properties Limited

65.3% - Industry AVG

CAYLOCK PROPERTIES LIMITED financials

EXPORTms excel logo

Caylock Properties Limited's latest turnover from October 2023 is estimated at £40.3 thousand and the company has net assets of £38.8 thousand. According to their latest financial statements, we estimate that Caylock Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover40,273129,9841,54035,92615,391
Other Income Or Grants
Cost Of Sales29,88894,9421,18926,84011,606
Gross Profit10,38535,0433519,0863,785
Admin Expenses10,96028,748-20,790-53,943-10,3518,8404,715
Operating Profit-5756,29520,79053,94310,702246-930
Interest Payable8,89813,17612,7366,793
Interest Receivable31
Pre-Tax Profit-575-2,6017,61541,2073,909246-930
Tax-1,447-7,829-743-47
Profit After Tax-575-2,6016,16833,3783,166199-930
Dividends Paid
Retained Profit-575-2,6016,16833,3783,166199-930
Employee Costs34,75836,76439,58238,84134,714
Number Of Employees11111
EBITDA*-5756,29520,79053,94310,702246-930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets360,232360,232305,126296,850133,340
Intangible Assets
Investments & Other360,232360,232
Debtors (Due After 1 year)
Total Fixed Assets360,232360,232360,232360,232305,126296,850133,340
Stock & work in progress
Trade Debtors1,4551,414281478506
Group Debtors1,160710
Misc Debtors
Cash242827
misc current assets
total current assets1,4551,4141,4021,537281478506
total assets361,687361,646361,634361,769305,407297,328133,846
Bank overdraft201,279201,279
Bank loan
Trade Creditors 85,859307,73997,37245,820
Group/Directors Accounts103,545109,400
other short term finances
hp & lease commitments
other current liabilities841841291177101,593
total current liabilities86,700308,580305,115310,856101,59397,37245,820
loans14,43815,000201,279
hp & lease commitments
Accruals and Deferred Income
other liabilities236,18213,686200,68788,956
provisions
total long term liabilities236,18213,68614,43815,000201,279200,68788,956
total liabilities322,882322,266319,553325,856302,872298,059134,776
net assets38,80539,38042,08135,9132,535-731-930
total shareholders funds38,80539,38042,08135,9132,535-731-930
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-5756,29520,79053,94310,702246-930
Depreciation
Amortisation
Tax-1,447-7,829-743-47
Stock
Debtors41254450429-197-28506
Creditors-221,880307,739-97,37251,55245,820
Accruals and Deferred Income550114-101,416101,593
Deferred Taxes & Provisions
Cash flow from operations-222,496314,33019,007-55,73114,37751,77944,384
Investing Activities
capital expenditure-360,232305,126-8,276-163,510-133,340
Change in Investments-360,232360,232
cash flow from investments-55,106-8,276-163,510-133,340
Financing Activities
Bank loans
Group/Directors Accounts-103,545-5,855109,400
Other Short Term Loans
Long term loans-14,438-562-186,279201,279
Hire Purchase and Lease Commitments
other long term liabilities222,49613,686-200,687111,73188,956
share issue-100100
interest-8,895-13,175-12,736-6,793
cash flow from financing222,496-113,292-19,592-89,615-6,101111,73188,956
cash and cash equivalents
cash-242-585827
overdraft-201,279201,279
change in cash201,037-585-200,452

caylock properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caylock properties limited. Get real-time insights into caylock properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caylock Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caylock properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.

caylock properties limited Ownership

CAYLOCK PROPERTIES LIMITED group structure

Caylock Properties Limited has no subsidiary companies.

Ultimate parent company

CAYLOCK PROPERTIES LIMITED

10406244

CAYLOCK PROPERTIES LIMITED Shareholders

catherine annabel bayliss 25%
richard bayliss 25%
sheila helen lock 25%
john peter lock 25%

caylock properties limited directors

Caylock Properties Limited currently has 2 directors. The longest serving directors include Mr Richard Bayliss (Oct 2016) and Mr John Lock (Oct 2016).

officercountryagestartendrole
Mr Richard BaylissUnited Kingdom60 years Oct 2016- Director
Mr John LockUnited Kingdom79 years Oct 2016- Director

P&L

October 2023

turnover

40.3k

-69%

operating profit

-575

0%

gross margin

25.8%

-4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

38.8k

-0.01%

total assets

361.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

caylock properties limited company details

company number

10406244

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

first floor 39 high street, billericay, essex, CM12 9BA

Bank

-

Legal Advisor

-

caylock properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to caylock properties limited. Currently there are 3 open charges and 1 have been satisfied in the past.

caylock properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAYLOCK PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

caylock properties limited Companies House Filings - See Documents

datedescriptionview/download