unisaas ltd

unisaas ltd Company Information

Share UNISAAS LTD
Dissolved 

Company Number

10408078

Industry

Business and domestic software development

 

Shareholders

richard simpson

Group Structure

View All

Contact

Registered Address

510 crewe road, wistaston, crewe, CW2 6PS

Website

-

unisaas ltd Estimated Valuation

£233.1k

Pomanda estimates the enterprise value of UNISAAS LTD at £233.1k based on a Turnover of £268.3k and 0.87x industry multiple (adjusted for size and gross margin).

unisaas ltd Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of UNISAAS LTD at £20.1k based on an EBITDA of £3.8k and a 5.34x industry multiple (adjusted for size and gross margin).

unisaas ltd Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of UNISAAS LTD at £7.2k based on Net Assets of £3.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unisaas Ltd Overview

Unisaas Ltd is a dissolved company that was located in crewe, CW2 6PS with a Companies House number of 10408078. It operated in the business and domestic software development sector, SIC Code 62012. Founded in October 2016, it's largest shareholder was richard simpson with a 100% stake. The last turnover for Unisaas Ltd was estimated at £268.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unisaas Ltd Health Check

Pomanda's financial health check has awarded Unisaas Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £268.3k, make it smaller than the average company (£1.5m)

£268.3k - Unisaas Ltd

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Unisaas Ltd

- - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - Unisaas Ltd

74.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5.2%)

1.4% - Unisaas Ltd

5.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (36)

3 - Unisaas Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has an equivalent pay structure (£60.5k)

£60.5k - Unisaas Ltd

£60.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.4k, this is less efficient (£107.4k)

£89.4k - Unisaas Ltd

£107.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Unisaas Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (50 days)

34 days - Unisaas Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unisaas Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (20 weeks)

17 weeks - Unisaas Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (62.2%)

88.5% - Unisaas Ltd

62.2% - Industry AVG

UNISAAS LTD financials

EXPORTms excel logo

Unisaas Ltd's latest turnover from February 2019 is estimated at £268.3 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Unisaas Ltd has 3 employees and maintains cash reserves of £8.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2019Oct 2017
Turnover268,320408,535
Other Income Or Grants00
Cost Of Sales68,217103,117
Gross Profit200,102305,418
Admin Expenses196,339369,512
Operating Profit3,763-64,094
Interest Payable00
Interest Receivable3118
Pre-Tax Profit3,794-64,076
Tax-7210
Profit After Tax3,073-64,076
Dividends Paid00
Retained Profit3,073-64,076
Employee Costs181,541228,821
Number Of Employees34
EBITDA*3,763-63,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2019Oct 2017
Tangible Assets0986
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets0986
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors18,68427,741
Cash8,13414,630
misc current assets00
total current assets26,81842,371
total assets26,81843,357
Bank overdraft00
Bank loan00
Trade Creditors 6,5260
Group/Directors Accounts12,1809,592
other short term finances00
hp & lease commitments00
other current liabilities5,0372,839
total current liabilities23,74312,431
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities095,000
provisions00
total long term liabilities095,000
total liabilities23,743107,431
net assets3,075-64,074
total shareholders funds3,075-64,074
Feb 2019Oct 2017
Operating Activities
Operating Profit3,763-64,094
Depreciation0455
Amortisation00
Tax-7210
Stock00
Debtors18,68427,741
Creditors6,5260
Accruals and Deferred Income5,0372,839
Deferred Taxes & Provisions00
Cash flow from operations-4,079-88,541
Investing Activities
capital expenditure0-1,441
Change in Investments00
cash flow from investments0-1,441
Financing Activities
Bank loans00
Group/Directors Accounts12,1809,592
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities095,000
share issue22
interest3118
cash flow from financing12,213104,612
cash and cash equivalents
cash8,13414,630
overdraft00
change in cash8,13414,630

unisaas ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unisaas ltd. Get real-time insights into unisaas ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unisaas Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unisaas ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CW2 area or any other competitors across 12 key performance metrics.

unisaas ltd Ownership

UNISAAS LTD group structure

Unisaas Ltd has no subsidiary companies.

Ultimate parent company

UNISAAS LTD

10408078

UNISAAS LTD Shareholders

richard simpson 100%

unisaas ltd directors

Unisaas Ltd currently has 1 director, Mr Richard Simpson serving since Oct 2016.

officercountryagestartendrole
Mr Richard SimpsonEngland49 years Oct 2016- Director

P&L

February 2019

turnover

268.3k

0%

operating profit

3.8k

0%

gross margin

74.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2019

net assets

3.1k

0%

total assets

26.8k

0%

cash

8.1k

0%

net assets

Total assets minus all liabilities

unisaas ltd company details

company number

10408078

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

October 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2019

previous names

N/A

accountant

BANKS SHERIDAN

auditor

-

address

510 crewe road, wistaston, crewe, CW2 6PS

Bank

-

Legal Advisor

-

unisaas ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unisaas ltd.

unisaas ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNISAAS LTD. This can take several minutes, an email will notify you when this has completed.

unisaas ltd Companies House Filings - See Documents

datedescriptionview/download