sim academy ltd
sim academy ltd Company Information
Company Number
10409788
Next Accounts
Mar 2025
Directors
Shareholders
michael gray
neil ramsey
Group Structure
View All
Industry
Other mining and quarrying n.e.c.
Registered Address
office g1, tanfield lea business, tanfield lea industrial estate n, stanley, DH9 9DB
Website
-sim academy ltd Estimated Valuation
Pomanda estimates the enterprise value of SIM ACADEMY LTD at £79k based on a Turnover of £167.1k and 0.47x industry multiple (adjusted for size and gross margin).
sim academy ltd Estimated Valuation
Pomanda estimates the enterprise value of SIM ACADEMY LTD at £46.9k based on an EBITDA of £22.6k and a 2.08x industry multiple (adjusted for size and gross margin).
sim academy ltd Estimated Valuation
Pomanda estimates the enterprise value of SIM ACADEMY LTD at £18k based on Net Assets of £17.3k and 1.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sim Academy Ltd Overview
Sim Academy Ltd is a dissolved company that was located in stanley, DH9 9DB with a Companies House number of 10409788. It operated in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in October 2016, it's largest shareholder was michael gray with a 70.9% stake. The last turnover for Sim Academy Ltd was estimated at £167.1k.
Upgrade for unlimited company reports & a free credit check
Sim Academy Ltd Health Check
Pomanda's financial health check has awarded Sim Academy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £167.1k, make it smaller than the average company (£11m)
- Sim Academy Ltd
£11m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sim Academy Ltd
- - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (25%)
- Sim Academy Ltd
25% - Industry AVG
Profitability
an operating margin of 13.5% make it more profitable than the average company (7.9%)
- Sim Academy Ltd
7.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (52)
3 - Sim Academy Ltd
52 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Sim Academy Ltd
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £55.7k, this is less efficient (£222.5k)
- Sim Academy Ltd
£222.5k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (42 days)
- Sim Academy Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (43 days)
- Sim Academy Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sim Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sim Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (47.6%)
68.3% - Sim Academy Ltd
47.6% - Industry AVG
SIM ACADEMY LTD financials
Sim Academy Ltd's latest turnover from October 2018 is estimated at £167.1 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, Sim Academy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | Oct 2017 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 3 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | Oct 2017 | |
|---|---|---|
| Tangible Assets | 28,990 | |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 28,990 | |
| Stock & work in progress | ||
| Trade Debtors | 20,030 | 4 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | 5,766 | |
| total current assets | 25,796 | 4 |
| total assets | 54,786 | 4 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 24,380 | 946 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 24,380 | 946 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | 13,057 | |
| total liabilities | 37,437 | 946 |
| net assets | 17,349 | -942 |
| total shareholders funds | 17,349 | -942 |
| Oct 2018 | Oct 2017 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 20,026 | 4 |
| Creditors | 23,434 | 946 |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
sim academy ltd Credit Report and Business Information
Sim Academy Ltd Competitor Analysis
Perform a competitor analysis for sim academy ltd by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other undefined companies, companies in DH9 area or any other competitors across 12 key performance metrics.
sim academy ltd Ownership
SIM ACADEMY LTD group structure
Sim Academy Ltd has no subsidiary companies.
Ultimate parent company
SIM ACADEMY LTD
10409788
sim academy ltd directors
Sim Academy Ltd currently has 1 director, Mr Michael Gray serving since Oct 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Gray | United Kingdom | 49 years | Oct 2016 | - | Director |
P&L
October 2018turnover
167.1k
+585%
operating profit
22.6k
0%
gross margin
14.3%
+56.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
17.3k
-19.42%
total assets
54.8k
+13695.5%
cash
0
0%
net assets
Total assets minus all liabilities
sim academy ltd company details
company number
10409788
Type
Private limited with Share Capital
industry
08990 - Other mining and quarrying n.e.c.
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2018
previous names
N/A
accountant
-
auditor
-
address
office g1, tanfield lea business, tanfield lea industrial estate n, stanley, DH9 9DB
Bank
-
Legal Advisor
-
sim academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sim academy ltd.
sim academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIM ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
sim academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
