canny homes ltd

Live YoungMicro

canny homes ltd Company Information

Share CANNY HOMES LTD

Company Number

10412284

Shareholders

lucy fryer

michael fryer

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

the old police house, 83 high street, warminster, wiltshire, BA12 7AW

Website

-

canny homes ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CANNY HOMES LTD at £1.1m based on a Turnover of £471.9k and 2.29x industry multiple (adjusted for size and gross margin).

canny homes ltd Estimated Valuation

£174.8k

Pomanda estimates the enterprise value of CANNY HOMES LTD at £174.8k based on an EBITDA of £37.3k and a 4.68x industry multiple (adjusted for size and gross margin).

canny homes ltd Estimated Valuation

£4k

Pomanda estimates the enterprise value of CANNY HOMES LTD at £4k based on Net Assets of £2.4k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canny Homes Ltd Overview

Canny Homes Ltd is a live company located in warminster, BA12 7AW with a Companies House number of 10412284. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2016, it's largest shareholder is lucy fryer with a 50% stake. Canny Homes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £471.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canny Homes Ltd Health Check

Pomanda's financial health check has awarded Canny Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £471.9k, make it smaller than the average company (£871.3k)

£471.9k - Canny Homes Ltd

£871.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Canny Homes Ltd

- - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (71.3%)

30.2% - Canny Homes Ltd

71.3% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it less profitable than the average company (28.2%)

7.9% - Canny Homes Ltd

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Canny Homes Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Canny Homes Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £471.9k, this is more efficient (£187.6k)

£471.9k - Canny Homes Ltd

£187.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (28 days)

61 days - Canny Homes Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 569 days, this is slower than average (35 days)

569 days - Canny Homes Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canny Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Canny Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (63.5%)

99.7% - Canny Homes Ltd

63.5% - Industry AVG

CANNY HOMES LTD financials

EXPORTms excel logo

Canny Homes Ltd's latest turnover from March 2024 is estimated at £471.9 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, we estimate that Canny Homes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover471,894342,939275,184139250,473130,305
Other Income Or Grants
Cost Of Sales329,550240,658194,95799176,69491,148
Gross Profit142,344102,28280,2274073,77939,157
Admin Expenses105,01365,23390,861-42,619183,641-257,494134,49141,257
Operating Profit37,33137,049-10,63442,619-183,641257,534-60,712-2,100
Interest Payable11,80122,52411,859
Interest Receivable173553628
Pre-Tax Profit37,33137,049-22,26320,151-195,464257,562-60,712-2,100
Tax-9,333-7,039-3,829-48,937
Profit After Tax27,99830,010-22,26316,322-195,464208,625-60,712-2,100
Dividends Paid
Retained Profit27,99830,010-22,26316,322-195,464208,625-60,712-2,100
Employee Costs35,43233,18733,15932,83430,72660,572
Number Of Employees111112
EBITDA*37,33137,049-9,17843,999-183,096257,534-60,712-2,100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets786,979787,181774,4603,5961,633285,783
Intangible Assets
Investments & Other760,000760,000575,000
Debtors (Due After 1 year)
Total Fixed Assets786,979787,181774,460763,596761,633575,000285,783
Stock & work in progress
Trade Debtors80,14948,98232,05438,226
Group Debtors
Misc Debtors6014121,0161,4742,900779
Cash46,07863,7167,484
misc current assets
total current assets80,75049,39433,07047,55266,6168,26338,226
total assets867,729836,575807,530811,148828,249583,263324,009
Bank overdraft
Bank loan
Trade Creditors 513,860510,066509,007150386,821
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities483,700478,976389,9962,098
total current liabilities513,860510,066509,007483,700478,976390,146386,8212,098
loans349,671388,809
hp & lease commitments
Accruals and Deferred Income5,8725,0565,649
other liabilities345,581347,035348,466
provisions11,10410,11347,302
total long term liabilities351,453352,091354,115360,775398,92247,302
total liabilities865,313862,157863,122844,475877,898437,448386,8212,098
net assets2,416-25,582-55,592-33,327-49,649145,815-62,812-2,098
total shareholders funds2,416-25,582-55,592-33,327-49,649145,815-62,812-2,098
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit37,33137,049-10,63442,619-183,641257,534-60,712-2,100
Depreciation1,4561,380545
Amortisation
Tax-9,333-7,039-3,829-48,937
Stock
Debtors31,35616,32431,596-1,4262,121-37,44738,226
Creditors3,7941,059509,007-150-386,671386,821
Accruals and Deferred Income816-593-478,0514,72488,980389,996-2,0982,098
Deferred Taxes & Provisions-11,104991-37,18947,302
Cash flow from operations1,25214,152-20,92247,311-133,576296,671285,785-2
Investing Activities
capital expenditure202-12,721-772,320-3,343-2,178285,783-285,783
Change in Investments-760,000185,000575,000
cash flow from investments202-12,721-12,320-3,343-187,178-289,217-285,783
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-349,671-39,138388,809
Hire Purchase and Lease Commitments
other long term liabilities-1,454-1,431348,466
share issue-22-22
interest-11,628-22,469-11,82328
cash flow from financing-1,454-1,431-12,835-61,607376,98630-22
cash and cash equivalents
cash-46,078-17,63856,2327,484
overdraft
change in cash-46,078-17,63856,2327,484

canny homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canny homes ltd. Get real-time insights into canny homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canny Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canny homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA12 area or any other competitors across 12 key performance metrics.

canny homes ltd Ownership

CANNY HOMES LTD group structure

Canny Homes Ltd has no subsidiary companies.

Ultimate parent company

CANNY HOMES LTD

10412284

CANNY HOMES LTD Shareholders

lucy fryer 50%
michael fryer 50%

canny homes ltd directors

Canny Homes Ltd currently has 2 directors. The longest serving directors include Mr Michael Fryer (Oct 2016) and Mrs Lucy Fryer (Oct 2016).

officercountryagestartendrole
Mr Michael FryerEngland68 years Oct 2016- Director
Mrs Lucy FryerEngland60 years Oct 2016- Director

P&L

March 2024

turnover

471.9k

+38%

operating profit

37.3k

0%

gross margin

30.2%

+1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4k

-1.09%

total assets

867.7k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

canny homes ltd company details

company number

10412284

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

canny property solutions ltd (May 2021)

cute property solutions ltd (October 2016)

accountant

-

auditor

-

address

the old police house, 83 high street, warminster, wiltshire, BA12 7AW

Bank

-

Legal Advisor

-

canny homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to canny homes ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

canny homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANNY HOMES LTD. This can take several minutes, an email will notify you when this has completed.

canny homes ltd Companies House Filings - See Documents

datedescriptionview/download