autumn sun holdings limited

Live YoungSmallDeclining

autumn sun holdings limited Company Information

Share AUTUMN SUN HOLDINGS LIMITED

Company Number

10415810

Directors

Anand Jaiswal

Shareholders

anand pershad jaiswal

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3rd floor one london square, cross lanes, guildford, surrey, GU1 1UN

Website

-

autumn sun holdings limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of AUTUMN SUN HOLDINGS LIMITED at £4.6m based on a Turnover of £4.9m and 0.95x industry multiple (adjusted for size and gross margin).

autumn sun holdings limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of AUTUMN SUN HOLDINGS LIMITED at £1.7m based on an EBITDA of £428.9k and a 3.97x industry multiple (adjusted for size and gross margin).

autumn sun holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTUMN SUN HOLDINGS LIMITED at £0 based on Net Assets of £-1.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autumn Sun Holdings Limited Overview

Autumn Sun Holdings Limited is a live company located in guildford, GU1 1UN with a Companies House number of 10415810. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2016, it's largest shareholder is anand pershad jaiswal with a 100% stake. Autumn Sun Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £4.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autumn Sun Holdings Limited Health Check

Pomanda's financial health check has awarded Autumn Sun Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£19.1m)

£4.9m - Autumn Sun Holdings Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (11.7%)

-10% - Autumn Sun Holdings Limited

11.7% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (34.9%)

20.9% - Autumn Sun Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (4.6%)

8.8% - Autumn Sun Holdings Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Autumn Sun Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Autumn Sun Holdings Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.9m, this is more efficient (£190.5k)

£4.9m - Autumn Sun Holdings Limited

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (45 days)

22 days - Autumn Sun Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 451 days, this is slower than average (43 days)

451 days - Autumn Sun Holdings Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Autumn Sun Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Autumn Sun Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115%, this is a higher level of debt than the average (68.7%)

115% - Autumn Sun Holdings Limited

68.7% - Industry AVG

AUTUMN SUN HOLDINGS LIMITED financials

EXPORTms excel logo

Autumn Sun Holdings Limited's latest turnover from March 2024 is estimated at £4.9 million and the company has net assets of -£1.3 million. According to their latest financial statements, Autumn Sun Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover4,884,5816,909,1756,629,1516,704,2696,598,3506,781,0906,966,5294,136,433
Other Income Or Grants
Cost Of Sales3,861,6555,476,3645,285,6825,424,9485,285,6585,454,7365,583,9803,317,893
Gross Profit1,022,9261,432,8101,343,4691,279,3201,312,6921,326,3541,382,550818,540
Admin Expenses594,0661,299,3521,833,5012,079,4471,649,3841,408,4241,378,508845,936
Operating Profit428,860133,458-490,032-800,127-336,692-82,0704,042-27,396
Interest Payable
Interest Receivable
Pre-Tax Profit428,860133,458-490,032-800,127-336,692-82,0704,042-27,396
Tax-107,215-25,357-768
Profit After Tax321,645108,101-490,032-800,127-336,692-82,0703,274-27,396
Dividends Paid
Retained Profit321,645108,101-490,032-800,127-336,692-82,0703,274-27,396
Employee Costs44,54441,64739,07237,39973,59572,11068,66066,108
Number Of Employees11112222
EBITDA*428,860133,458-490,032-800,127-336,692-82,0704,042-27,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets8,369,57811,169,57811,169,57811,169,57811,692,51112,655,42712,988,3437,494,988
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,369,57811,169,57811,169,57811,169,57811,692,51112,655,42712,988,3437,494,988
Stock & work in progress
Trade Debtors294,902251,471245,51243,13017,54065,42451,49690,041
Group Debtors
Misc Debtors25,94715,46418,84028,7043,193
Cash
misc current assets4,2366,720
total current assets320,849266,935264,35271,83420,73369,66058,21690,041
total assets8,690,42711,436,51311,433,93011,241,41211,713,24412,725,08713,046,5597,585,029
Bank overdraft
Bank loan
Trade Creditors 4,777,0527,856,0687,980,7238,258,3367,947,9047,877,5748,119,0664,662,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,777,0527,856,0687,980,7238,258,3367,947,9047,877,5748,119,0664,662,500
loans
hp & lease commitments
Accruals and Deferred Income55,46151,03038,39337,53729,75335,26544,4839,960
other liabilities5,161,2115,154,3575,147,8574,188,5504,178,4714,918,4404,907,1322,939,965
provisions
total long term liabilities5,216,6725,205,3875,186,2504,226,0874,208,2244,953,7054,951,6152,949,925
total liabilities9,993,72413,061,45513,166,97312,484,42312,156,12812,831,27913,070,6817,612,425
net assets-1,303,297-1,624,942-1,733,043-1,243,011-442,884-106,192-24,122-27,396
total shareholders funds-1,303,297-1,624,942-1,733,043-1,243,011-442,884-106,192-24,122-27,396
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit428,860133,458-490,032-800,127-336,692-82,0704,042-27,396
Depreciation
Amortisation
Tax-107,215-25,357-768
Stock
Debtors53,9142,583192,51851,101-44,69113,928-38,54590,041
Creditors-3,079,016-124,655-277,613310,43270,330-241,4923,456,5664,662,500
Accruals and Deferred Income4,43112,6378567,784-5,512-9,21834,5239,960
Deferred Taxes & Provisions
Cash flow from operations-2,806,854-6,500-959,307-533,012-227,183-346,7083,532,9084,555,023
Investing Activities
capital expenditure2,800,000522,933962,916332,916-5,493,355-7,494,988
Change in Investments
cash flow from investments2,800,000522,933962,916332,916-5,493,355-7,494,988
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities6,8546,500959,30710,079-739,96911,3081,967,1672,939,965
share issue
interest
cash flow from financing6,8546,500959,30710,079-739,96911,3081,967,1672,939,965
cash and cash equivalents
cash
overdraft
change in cash

autumn sun holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autumn sun holdings limited. Get real-time insights into autumn sun holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autumn Sun Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autumn sun holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in GU1 area or any other competitors across 12 key performance metrics.

autumn sun holdings limited Ownership

AUTUMN SUN HOLDINGS LIMITED group structure

Autumn Sun Holdings Limited has no subsidiary companies.

Ultimate parent company

AUTUMN SUN HOLDINGS LIMITED

10415810

AUTUMN SUN HOLDINGS LIMITED Shareholders

anand pershad jaiswal 100%

autumn sun holdings limited directors

Autumn Sun Holdings Limited currently has 1 director, Mr Anand Jaiswal serving since Oct 2016.

officercountryagestartendrole
Mr Anand Jaiswal66 years Oct 2016- Director

P&L

March 2024

turnover

4.9m

-29%

operating profit

428.9k

0%

gross margin

21%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.3m

-0.2%

total assets

8.7m

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

autumn sun holdings limited company details

company number

10415810

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3rd floor one london square, cross lanes, guildford, surrey, GU1 1UN

Bank

-

Legal Advisor

-

autumn sun holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to autumn sun holdings limited. Currently there are 1 open charges and 11 have been satisfied in the past.

autumn sun holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTUMN SUN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

autumn sun holdings limited Companies House Filings - See Documents

datedescriptionview/download