alderley 1 gb limited

Live YoungSmallRapid

alderley 1 gb limited Company Information

Share ALDERLEY 1 GB LIMITED

Company Number

10416170

Shareholders

gustav bonnier holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

didsbury house, 748 wilmslow road, manchester, M20 2DW

alderley 1 gb limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ALDERLEY 1 GB LIMITED at £1.9m based on a Turnover of £3.8m and 0.52x industry multiple (adjusted for size and gross margin).

alderley 1 gb limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDERLEY 1 GB LIMITED at £0 based on an EBITDA of £-426.2k and a 4.08x industry multiple (adjusted for size and gross margin).

alderley 1 gb limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDERLEY 1 GB LIMITED at £0 based on Net Assets of £-1.4m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alderley 1 Gb Limited Overview

Alderley 1 Gb Limited is a live company located in manchester, M20 2DW with a Companies House number of 10416170. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is gustav bonnier holdings limited with a 100% stake. Alderley 1 Gb Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alderley 1 Gb Limited Health Check

Pomanda's financial health check has awarded Alderley 1 Gb Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£2.2m)

£3.8m - Alderley 1 Gb Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 187%, show it is growing at a faster rate (3.6%)

187% - Alderley 1 Gb Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Alderley 1 Gb Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (6.8%)

-11.3% - Alderley 1 Gb Limited

6.8% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (6)

15 - Alderley 1 Gb Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Alderley 1 Gb Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.6k, this is equally as efficient (£267.8k)

£251.6k - Alderley 1 Gb Limited

£267.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alderley 1 Gb Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alderley 1 Gb Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 292 days, this is more than average (157 days)

292 days - Alderley 1 Gb Limited

157 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (13 weeks)

14 weeks - Alderley 1 Gb Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 160.1%, this is a higher level of debt than the average (72.4%)

160.1% - Alderley 1 Gb Limited

72.4% - Industry AVG

ALDERLEY 1 GB LIMITED financials

EXPORTms excel logo

Alderley 1 Gb Limited's latest turnover from October 2023 is estimated at £3.8 million and the company has net assets of -£1.4 million. According to their latest financial statements, we estimate that Alderley 1 Gb Limited has 15 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover3,773,9062,809,900966,966159,927154,655823,8762,615,397
Other Income Or Grants
Cost Of Sales2,766,6442,095,563737,158119,237112,537585,8671,827,566
Gross Profit1,007,262714,337229,80840,69042,118238,009787,832
Admin Expenses1,433,486993,412450,625-412,108376,040544,945957,596
Operating Profit-426,224-279,075-220,817452,798-333,922-306,936-169,764
Interest Payable
Interest Receivable9582999686
Pre-Tax Profit-426,129-279,067-220,815452,806-333,823-306,868-169,758
Tax-86,033
Profit After Tax-426,129-279,067-220,815366,773-333,823-306,868-169,758
Dividends Paid
Retained Profit-426,129-279,067-220,815366,773-333,823-306,868-169,758
Employee Costs707,855496,254175,52243,08242,562167,274454,130
Number Of Employees1511411411
EBITDA*-426,224-279,075-220,817452,798-333,922-306,936-169,764

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,218,9391,728,701709,753450,3422,208,8881,769,714
Trade Debtors11,952
Group Debtors1,7541,5041,5041,254
Misc Debtors56,88435,21829,21585,539105981824
Cash3,1914272684,49412,81913,6174,572
misc current assets
total current assets2,280,7681,765,850740,740541,62924,8762,223,4861,775,110
total assets2,280,7681,765,850740,740541,62924,8762,223,4861,775,110
Bank overdraft
Bank loan
Trade Creditors 738981
Group/Directors Accounts6,6822,6892,67560
other short term finances
hp & lease commitments
other current liabilities4,6192,2002,6264,1342,0001,000
total current liabilities11,3014,8895,3017984,1342,9811,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,639,1522,704,5171,399,928984,505831,1892,697,1291,943,866
provisions
total long term liabilities3,639,1522,704,5171,399,928984,505831,1892,697,1291,943,866
total liabilities3,650,4532,709,4061,405,229985,303835,3232,700,1101,944,866
net assets-1,369,685-943,556-664,489-443,674-810,447-476,624-169,756
total shareholders funds-1,369,685-943,556-664,489-443,674-810,447-476,624-169,756
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-426,224-279,075-220,817452,798-333,922-306,936-169,764
Depreciation
Amortisation
Tax-86,033
Stock490,2381,018,948259,411450,342-2,208,888439,1741,769,714
Debtors21,9166,003-56,07474,73611,076157824
Creditors-738738-981981
Accruals and Deferred Income2,419-4262,626-4,1342,1341,0001,000
Deferred Taxes & Provisions
Cash flow from operations-935,959-1,304,452-422,266-161,7091,865,043-744,286-1,939,302
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts3,993142,61560
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities934,6351,304,589415,423153,316-1,865,940753,2631,943,866
share issue2
interest9582999686
cash flow from financing938,7231,304,611418,040153,385-1,865,841753,3311,943,874
cash and cash equivalents
cash2,764159-4,226-8,325-7989,0454,572
overdraft
change in cash2,764159-4,226-8,325-7989,0454,572

alderley 1 gb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alderley 1 gb limited. Get real-time insights into alderley 1 gb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alderley 1 Gb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alderley 1 gb limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M20 area or any other competitors across 12 key performance metrics.

alderley 1 gb limited Ownership

ALDERLEY 1 GB LIMITED group structure

Alderley 1 Gb Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALDERLEY 1 GB LIMITED

10416170

ALDERLEY 1 GB LIMITED Shareholders

gustav bonnier holdings limited 100%

alderley 1 gb limited directors

Alderley 1 Gb Limited currently has 2 directors. The longest serving directors include Mr Thomas Morgan (Oct 2016) and Mr Wayne Seddon (Apr 2021).

officercountryagestartendrole
Mr Thomas MorganUnited Kingdom67 years Oct 2016- Director
Mr Wayne SeddonUnited Kingdom67 years Apr 2021- Director

P&L

October 2023

turnover

3.8m

+34%

operating profit

-426.2k

0%

gross margin

26.7%

+4.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-1.4m

+0.45%

total assets

2.3m

+0.29%

cash

3.2k

+6.47%

net assets

Total assets minus all liabilities

alderley 1 gb limited company details

company number

10416170

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

XEINADIN

auditor

-

address

didsbury house, 748 wilmslow road, manchester, M20 2DW

Bank

-

Legal Advisor

-

alderley 1 gb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to alderley 1 gb limited. Currently there are 2 open charges and 0 have been satisfied in the past.

alderley 1 gb limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALDERLEY 1 GB LIMITED. This can take several minutes, an email will notify you when this has completed.

alderley 1 gb limited Companies House Filings - See Documents

datedescriptionview/download