gaia packaging solutions ltd

Live YoungSmallHigh

gaia packaging solutions ltd Company Information

Share GAIA PACKAGING SOLUTIONS LTD

Company Number

10420775

Shareholders

timothy neil carsley

stephen piper

Group Structure

View All

Industry

Packaging activities

 

Registered Address

unit 2 paragon business park, wakefield, west yorkshire, WF1 2UY

Website

gaiaps.com

gaia packaging solutions ltd Estimated Valuation

£654.7k

Pomanda estimates the enterprise value of GAIA PACKAGING SOLUTIONS LTD at £654.7k based on a Turnover of £1.2m and 0.52x industry multiple (adjusted for size and gross margin).

gaia packaging solutions ltd Estimated Valuation

£82k

Pomanda estimates the enterprise value of GAIA PACKAGING SOLUTIONS LTD at £82k based on an EBITDA of £25.4k and a 3.23x industry multiple (adjusted for size and gross margin).

gaia packaging solutions ltd Estimated Valuation

£560.9k

Pomanda estimates the enterprise value of GAIA PACKAGING SOLUTIONS LTD at £560.9k based on Net Assets of £228.3k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gaia Packaging Solutions Ltd Overview

Gaia Packaging Solutions Ltd is a live company located in west yorkshire, WF1 2UY with a Companies House number of 10420775. It operates in the packaging activities sector, SIC Code 82920. Founded in October 2016, it's largest shareholder is timothy neil carsley with a 56% stake. Gaia Packaging Solutions Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gaia Packaging Solutions Ltd Health Check

Pomanda's financial health check has awarded Gaia Packaging Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£13m)

£1.2m - Gaia Packaging Solutions Ltd

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.6%)

24% - Gaia Packaging Solutions Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (25.3%)

16.9% - Gaia Packaging Solutions Ltd

25.3% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (4.9%)

2% - Gaia Packaging Solutions Ltd

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (38)

3 - Gaia Packaging Solutions Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Gaia Packaging Solutions Ltd

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £416.6k, this is more efficient (£227.5k)

£416.6k - Gaia Packaging Solutions Ltd

£227.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (61 days)

130 days - Gaia Packaging Solutions Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (39 days)

70 days - Gaia Packaging Solutions Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gaia Packaging Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gaia Packaging Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.8%, this is a lower level of debt than the average (67.5%)

51.8% - Gaia Packaging Solutions Ltd

67.5% - Industry AVG

GAIA PACKAGING SOLUTIONS LTD financials

EXPORTms excel logo

Gaia Packaging Solutions Ltd's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of £228.3 thousand. According to their latest financial statements, Gaia Packaging Solutions Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover1,249,7861,648,0731,047,799649,400374,285205,401142,296
Other Income Or Grants
Cost Of Sales1,038,2771,406,223875,203550,961321,026165,896115,959
Gross Profit211,509241,850172,59798,43853,25939,50526,337
Admin Expenses186,130127,41075,65140,14369,10139,55219,386
Operating Profit25,379114,44096,94658,295-15,842-476,951
Interest Payable
Interest Receivable53160449
Pre-Tax Profit25,379114,44096,94658,295-15,3115577,000
Tax-6,345-21,744-18,420-11,076-106-1,330
Profit After Tax19,03492,69678,52647,219-15,3114515,670
Dividends Paid
Retained Profit19,03492,69678,52647,219-15,3114515,670
Employee Costs114,232110,958101,84559,70833,71334,16532,128
Number Of Employees3332111
EBITDA*25,379114,44096,94658,295-15,8422,8977,304

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets22,94014,68219,24720,01851,60939,8134,696
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,94014,68219,24720,01851,60939,8134,696
Stock & work in progress32,841
Trade Debtors445,702554,478382,691204,08883,37616,82528,952
Group Debtors
Misc Debtors5,340160,40879,18049,39166,3486,524
Cash141,49319,447
misc current assets
total current assets451,042714,886461,871253,479149,724191,15954,923
total assets473,982729,568481,118273,497201,333230,97259,619
Bank overdraft
Bank loan
Trade Creditors 199,568381,679187,083183,178184,778150,57253,849
Group/Directors Accounts10,138
other short term finances
hp & lease commitments
other current liabilities
total current liabilities199,568381,679187,083183,178184,778160,71053,849
loans
hp & lease commitments
Accruals and Deferred Income6005,3044,1477,2901,200
other liabilities45,529133,334173,33345,00024,54557,273
provisions6,768
total long term liabilities46,129138,638177,48052,29025,74564,041
total liabilities245,697520,317364,563235,468210,523224,75153,849
net assets228,285209,251116,55538,029-9,1906,2215,770
total shareholders funds228,285209,251116,55538,029-9,1906,2215,770
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit25,379114,44096,94658,295-15,842-476,951
Depreciation2,944353
Amortisation
Tax-6,345-21,744-18,420-11,076-106-1,330
Stock-32,84132,841
Debtors-263,844253,015208,392103,755132,899-18,65135,476
Creditors-182,111194,5963,905-1,60034,20696,72353,849
Accruals and Deferred Income-4,7041,157-3,1436,0901,200
Deferred Taxes & Provisions-6,7686,768
Cash flow from operations96,06335,434-129,104-52,046-87,26292,09224,347
Investing Activities
capital expenditure-8,2584,56577131,591-11,796-38,061-5,049
Change in Investments
cash flow from investments-8,2584,56577131,591-11,796-38,061-5,049
Financing Activities
Bank loans
Group/Directors Accounts-10,13810,138
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-87,805-39,999128,33320,455-32,72857,273
share issue-100100
interest53160449
cash flow from financing-87,805-39,999128,33320,455-42,43568,015149
cash and cash equivalents
cash-141,493122,04619,447
overdraft
change in cash-141,493122,04619,447

gaia packaging solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gaia packaging solutions ltd. Get real-time insights into gaia packaging solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gaia Packaging Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gaia packaging solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.

gaia packaging solutions ltd Ownership

GAIA PACKAGING SOLUTIONS LTD group structure

Gaia Packaging Solutions Ltd has no subsidiary companies.

Ultimate parent company

GAIA PACKAGING SOLUTIONS LTD

10420775

GAIA PACKAGING SOLUTIONS LTD Shareholders

timothy neil carsley 56%
stephen piper 44%

gaia packaging solutions ltd directors

Gaia Packaging Solutions Ltd currently has 1 director, Mr Timothy Carsley serving since Oct 2016.

officercountryagestartendrole
Mr Timothy CarsleyEngland60 years Oct 2016- Director

P&L

November 2023

turnover

1.2m

-24%

operating profit

25.4k

0%

gross margin

17%

+15.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

228.3k

+0.09%

total assets

474k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

gaia packaging solutions ltd company details

company number

10420775

Type

Private limited with Share Capital

industry

82920 - Packaging activities

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2 paragon business park, wakefield, west yorkshire, WF1 2UY

Bank

-

Legal Advisor

-

gaia packaging solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to gaia packaging solutions ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

gaia packaging solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAIA PACKAGING SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

gaia packaging solutions ltd Companies House Filings - See Documents

datedescriptionview/download