manchester breakdown recovery and recycling limited
manchester breakdown recovery and recycling limited Company Information
Company Number
10422142
Next Accounts
Feb 2025
Shareholders
marcus bell
gareth glynn mcmahon
Group Structure
View All
Industry
Retail trade of motor vehicle parts and accessories
Registered Address
devonshire house manor way, borehamwood, hertfordshire, WD6 1QQ
Website
-manchester breakdown recovery and recycling limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED at £50.8k based on a Turnover of £202.2k and 0.25x industry multiple (adjusted for size and gross margin).
manchester breakdown recovery and recycling limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED at £0 based on an EBITDA of £-11k and a 2.88x industry multiple (adjusted for size and gross margin).
manchester breakdown recovery and recycling limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED at £0 based on Net Assets of £-18k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester Breakdown Recovery And Recycling Limited Overview
Manchester Breakdown Recovery And Recycling Limited is a dissolved company that was located in hertfordshire, WD6 1QQ with a Companies House number of 10422142. It operated in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in October 2016, it's largest shareholder was marcus bell with a 50% stake. The last turnover for Manchester Breakdown Recovery And Recycling Limited was estimated at £202.2k.
Upgrade for unlimited company reports & a free credit check
Manchester Breakdown Recovery And Recycling Limited Health Check
Pomanda's financial health check has awarded Manchester Breakdown Recovery And Recycling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £202.2k, make it smaller than the average company (£1.4m)
- Manchester Breakdown Recovery And Recycling Limited
£1.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Manchester Breakdown Recovery And Recycling Limited
- - Industry AVG
Production
with a gross margin of 20.9%, this company has a higher cost of product (33.4%)
- Manchester Breakdown Recovery And Recycling Limited
33.4% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (4%)
- Manchester Breakdown Recovery And Recycling Limited
4% - Industry AVG
Employees
with 5 employees, this is below the industry average (63)
5 - Manchester Breakdown Recovery And Recycling Limited
63 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Manchester Breakdown Recovery And Recycling Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.4k, this is less efficient (£113.1k)
- Manchester Breakdown Recovery And Recycling Limited
£113.1k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (33 days)
- Manchester Breakdown Recovery And Recycling Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (50 days)
- Manchester Breakdown Recovery And Recycling Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manchester Breakdown Recovery And Recycling Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manchester Breakdown Recovery And Recycling Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 133.1%, this is a higher level of debt than the average (66.3%)
133.1% - Manchester Breakdown Recovery And Recycling Limited
66.3% - Industry AVG
MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED financials
Manchester Breakdown Recovery And Recycling Limited's latest turnover from October 2018 is estimated at £202.2 thousand and the company has net assets of -£18 thousand. According to their latest financial statements, Manchester Breakdown Recovery And Recycling Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | Oct 2017 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 5 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | Oct 2017 | |
|---|---|---|
| Tangible Assets | 45,626 | 38,422 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 45,626 | 38,422 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 8,850 | 372 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 8,850 | 372 |
| total assets | 54,476 | 38,794 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 60,547 | 44,360 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 60,547 | 44,360 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 750 | 1,470 |
| other liabilities | 11,189 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 11,939 | 1,470 |
| total liabilities | 72,486 | 45,830 |
| net assets | -18,010 | -7,036 |
| total shareholders funds | -18,010 | -7,036 |
| Oct 2018 | Oct 2017 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 8,478 | 372 |
| Creditors | 16,187 | 44,360 |
| Accruals and Deferred Income | -720 | 1,470 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 11,189 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
manchester breakdown recovery and recycling limited Credit Report and Business Information
Manchester Breakdown Recovery And Recycling Limited Competitor Analysis
Perform a competitor analysis for manchester breakdown recovery and recycling limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in WD6 area or any other competitors across 12 key performance metrics.
manchester breakdown recovery and recycling limited Ownership
MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED group structure
Manchester Breakdown Recovery And Recycling Limited has no subsidiary companies.
Ultimate parent company
MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED
10422142
manchester breakdown recovery and recycling limited directors
Manchester Breakdown Recovery And Recycling Limited currently has 2 directors. The longest serving directors include Mr Marcus Bell (Oct 2016) and Mr Gareth McMahon (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marcus Bell | United Kingdom | 37 years | Oct 2016 | - | Director |
| Mr Gareth McMahon | England | 39 years | Nov 2016 | - | Director |
P&L
October 2018turnover
202.2k
+42%
operating profit
-11k
0%
gross margin
20.9%
+4.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
-18k
+1.56%
total assets
54.5k
+0.4%
cash
0
0%
net assets
Total assets minus all liabilities
manchester breakdown recovery and recycling limited company details
company number
10422142
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2018
previous names
N/A
accountant
WARENTS FEINGOLD & CO
auditor
-
address
devonshire house manor way, borehamwood, hertfordshire, WD6 1QQ
Bank
-
Legal Advisor
-
manchester breakdown recovery and recycling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manchester breakdown recovery and recycling limited.
manchester breakdown recovery and recycling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANCHESTER BREAKDOWN RECOVERY AND RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.
manchester breakdown recovery and recycling limited Companies House Filings - See Documents
| date | description | view/download |
|---|
