cavendish studios design consultancy limited

Live YoungMicroRapid

cavendish studios design consultancy limited Company Information

Share CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED

Company Number

10433146

Shareholders

sophocles maraveyas

joel manuel bernstein

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

first floor 5 fleet place, london, EC4M 7RD

Website

-

cavendish studios design consultancy limited Estimated Valuation

£130.7k

Pomanda estimates the enterprise value of CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED at £130.7k based on a Turnover of £334.6k and 0.39x industry multiple (adjusted for size and gross margin).

cavendish studios design consultancy limited Estimated Valuation

£104.9k

Pomanda estimates the enterprise value of CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED at £104.9k based on an EBITDA of £33.3k and a 3.15x industry multiple (adjusted for size and gross margin).

cavendish studios design consultancy limited Estimated Valuation

£61.8k

Pomanda estimates the enterprise value of CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED at £61.8k based on Net Assets of £23.2k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cavendish Studios Design Consultancy Limited Overview

Cavendish Studios Design Consultancy Limited is a live company located in london, EC4M 7RD with a Companies House number of 10433146. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2016, it's largest shareholder is sophocles maraveyas with a 33.3% stake. Cavendish Studios Design Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £334.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cavendish Studios Design Consultancy Limited Health Check

Pomanda's financial health check has awarded Cavendish Studios Design Consultancy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £334.6k, make it in line with the average company (£410.7k)

£334.6k - Cavendish Studios Design Consultancy Limited

£410.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (7.4%)

67% - Cavendish Studios Design Consultancy Limited

7.4% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (59.9%)

26.5% - Cavendish Studios Design Consultancy Limited

59.9% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (7.9%)

10% - Cavendish Studios Design Consultancy Limited

7.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Cavendish Studios Design Consultancy Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Cavendish Studios Design Consultancy Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.5k, this is equally as efficient (£120.6k)

£111.5k - Cavendish Studios Design Consultancy Limited

£120.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (67 days)

172 days - Cavendish Studios Design Consultancy Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (27 days)

220 days - Cavendish Studios Design Consultancy Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cavendish Studios Design Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cavendish Studios Design Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (54.5%)

87% - Cavendish Studios Design Consultancy Limited

54.5% - Industry AVG

CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED financials

EXPORTms excel logo

Cavendish Studios Design Consultancy Limited's latest turnover from October 2023 is estimated at £334.6 thousand and the company has net assets of £23.2 thousand. According to their latest financial statements, Cavendish Studios Design Consultancy Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover334,630153,879206,31471,35052,13037,65995,015
Other Income Or Grants0000000
Cost Of Sales246,041114,427154,11052,79338,38626,65765,253
Gross Profit88,58939,45252,20318,55713,74411,00229,763
Admin Expenses55,29444,72950,16811,27320,94715,13620,758
Operating Profit33,295-5,2772,0357,284-7,203-4,1349,005
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit33,295-5,2772,0357,284-7,203-4,1349,005
Tax-8,3240-387-1,38400-1,711
Profit After Tax24,971-5,2771,6485,900-7,203-4,1347,294
Dividends Paid0000000
Retained Profit24,971-5,2771,6485,900-7,203-4,1347,294
Employee Costs145,902141,979134,366121,24396,51450,08845,175
Number Of Employees3333211
EBITDA*33,295-5,2772,0357,284-7,203-4,1349,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets2,4061,7582,952617000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,4061,7582,952617000
Stock & work in progress0000000
Trade Debtors158,49461,483103,18512,6038,38017,09741,528
Group Debtors0000000
Misc Debtors17,09411,6508,2690000
Cash0000000
misc current assets000000390
total current assets175,58873,133111,45412,6038,38017,09741,918
total assets177,99474,891114,40613,2208,38017,09741,918
Bank overdraft0000000
Bank loan0000000
Trade Creditors 148,44369,528101,8519,61310,27313,93731,174
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities148,44369,528101,8519,61310,27313,93731,174
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income6,3527,1359,0501,7502,15003,450
other liabilities0000000
provisions0000000
total long term liabilities6,3527,1359,0501,7502,15003,450
total liabilities154,79576,663110,90111,36312,42313,93734,624
net assets23,199-1,7723,5051,857-4,0433,1607,294
total shareholders funds23,199-1,7723,5051,857-4,0433,1607,294
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit33,295-5,2772,0357,284-7,203-4,1349,005
Depreciation0000000
Amortisation0000000
Tax-8,3240-387-1,38400-1,711
Stock0000000
Debtors102,455-38,32198,8514,223-8,717-24,43141,528
Creditors78,915-32,32392,238-660-3,664-17,23731,174
Accruals and Deferred Income-783-1,9157,300-4002,150-3,4503,450
Deferred Taxes & Provisions0000000
Cash flow from operations648-1,1942,3356170-390390
Investing Activities
capital expenditure-6481,194-2,335-617000
Change in Investments0000000
cash flow from investments-6481,194-2,335-617000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

cavendish studios design consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cavendish studios design consultancy limited. Get real-time insights into cavendish studios design consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cavendish Studios Design Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cavendish studios design consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4M area or any other competitors across 12 key performance metrics.

cavendish studios design consultancy limited Ownership

CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED group structure

Cavendish Studios Design Consultancy Limited has no subsidiary companies.

Ultimate parent company

CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED

10433146

CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED Shareholders

sophocles maraveyas 33.33%
joel manuel bernstein 33.33%
lilly banoo ladjevardi 33.33%

cavendish studios design consultancy limited directors

Cavendish Studios Design Consultancy Limited currently has 3 directors. The longest serving directors include Mr Joel Bernstein (Oct 2016) and Ms Lilly Ladjevardi (Feb 2020).

officercountryagestartendrole
Mr Joel BernsteinUnited Kingdom60 years Oct 2016- Director
Ms Lilly LadjevardiEngland44 years Feb 2020- Director
Mr Sophocles MaraveyasUnited Kingdom55 years Feb 2020- Director

P&L

October 2023

turnover

334.6k

+117%

operating profit

33.3k

0%

gross margin

26.5%

+3.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

23.2k

-14.09%

total assets

178k

+1.38%

cash

0

0%

net assets

Total assets minus all liabilities

cavendish studios design consultancy limited company details

company number

10433146

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

first floor 5 fleet place, london, EC4M 7RD

Bank

-

Legal Advisor

-

cavendish studios design consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cavendish studios design consultancy limited.

cavendish studios design consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAVENDISH STUDIOS DESIGN CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

cavendish studios design consultancy limited Companies House Filings - See Documents

datedescriptionview/download