bohemiacademia ltd.
bohemiacademia ltd. Company Information
Company Number
10433163
Next Accounts
75 days late
Industry
Other publishing activities
Directors
Shareholders
scar de courcier
Group Structure
View All
Contact
Registered Address
12 hawksmoor street, london, W6 8EA
Website
-bohemiacademia ltd. Estimated Valuation
Pomanda estimates the enterprise value of BOHEMIACADEMIA LTD. at £143.4k based on a Turnover of £294.9k and 0.49x industry multiple (adjusted for size and gross margin).
bohemiacademia ltd. Estimated Valuation
Pomanda estimates the enterprise value of BOHEMIACADEMIA LTD. at £0 based on an EBITDA of £0 and a 2.74x industry multiple (adjusted for size and gross margin).
bohemiacademia ltd. Estimated Valuation
Pomanda estimates the enterprise value of BOHEMIACADEMIA LTD. at £0 based on Net Assets of £0 and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bohemiacademia Ltd. Overview
Bohemiacademia Ltd. is a live company located in london, W6 8EA with a Companies House number of 10433163. It operates in the other publishing activities sector, SIC Code 58190. Founded in October 2016, it's largest shareholder is scar de courcier with a 100% stake. Bohemiacademia Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £294.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bohemiacademia Ltd. Health Check
Pomanda's financial health check has awarded Bohemiacademia Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £294.9k, make it smaller than the average company (£3.7m)
- Bohemiacademia Ltd.
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3%)
- Bohemiacademia Ltd.
3% - Industry AVG
Production
with a gross margin of 33.9%, this company has a higher cost of product (57.6%)
- Bohemiacademia Ltd.
57.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Bohemiacademia Ltd.
- - Industry AVG
Employees
with 4 employees, this is below the industry average (34)
4 - Bohemiacademia Ltd.
34 - Industry AVG
Pay Structure
on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)
- Bohemiacademia Ltd.
£55.3k - Industry AVG
Efficiency
resulting in sales per employee of £73.7k, this is less efficient (£128.7k)
- Bohemiacademia Ltd.
£128.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bohemiacademia Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bohemiacademia Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bohemiacademia Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bohemiacademia Ltd.
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bohemiacademia Ltd.
- - Industry AVG
BOHEMIACADEMIA LTD. financials
Bohemiacademia Ltd.'s latest turnover from December 2022 is estimated at £294.9 thousand and the company has net assets of 0. According to their latest financial statements, Bohemiacademia Ltd. has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 3 | 3 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 150 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 1 | 0 | 10 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 1 | 150 | 10 |
| total assets | 0 | 0 | 0 | 1 | 150 | 10 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 0 | 0 | 0 | 1 | 150 | 10 |
| total shareholders funds | 0 | 0 | 0 | 1 | 150 | 10 |
| Dec 2022 | Dec 2021 | Dec 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -150 | 150 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | -1 | 1 | -10 | 10 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -1 | 1 | -10 | 10 |
bohemiacademia ltd. Credit Report and Business Information
Bohemiacademia Ltd. Competitor Analysis
Perform a competitor analysis for bohemiacademia ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
bohemiacademia ltd. Ownership
BOHEMIACADEMIA LTD. group structure
Bohemiacademia Ltd. has no subsidiary companies.
Ultimate parent company
BOHEMIACADEMIA LTD.
10433163
bohemiacademia ltd. directors
Bohemiacademia Ltd. currently has 1 director, Ms Scarlett De Courcier serving since Oct 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Scarlett De Courcier | England | 36 years | Oct 2016 | - | Director |
P&L
December 2022turnover
294.9k
+46%
operating profit
0
0%
gross margin
34%
-4.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
bohemiacademia ltd. company details
company number
10433163
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
October 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
12 hawksmoor street, london, W6 8EA
Bank
-
Legal Advisor
-
bohemiacademia ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bohemiacademia ltd..
bohemiacademia ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOHEMIACADEMIA LTD.. This can take several minutes, an email will notify you when this has completed.
bohemiacademia ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
