sai western homes limited
sai western homes limited Company Information
Company Number
10433740
Website
-Registered Address
23a clevedon road failand, bristol, BS8 3UG
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mr subbarao kotturu 50%
mrs krishna priya kotturu 50%
sai western homes limited Estimated Valuation
Pomanda estimates the enterprise value of SAI WESTERN HOMES LIMITED at £50.2k based on a Turnover of £27.2k and 1.84x industry multiple (adjusted for size and gross margin).
sai western homes limited Estimated Valuation
Pomanda estimates the enterprise value of SAI WESTERN HOMES LIMITED at £9.6k based on an EBITDA of £2.1k and a 4.48x industry multiple (adjusted for size and gross margin).
sai western homes limited Estimated Valuation
Pomanda estimates the enterprise value of SAI WESTERN HOMES LIMITED at £0 based on Net Assets of £-3.9k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sai Western Homes Limited Overview
Sai Western Homes Limited is a dissolved company that was located in bristol, BS8 3UG with a Companies House number of 10433740. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2016, it's largest shareholder was mr subbarao kotturu with a 50% stake. The last turnover for Sai Western Homes Limited was estimated at £27.2k.
Upgrade for unlimited company reports & a free credit check
Sai Western Homes Limited Health Check
Pomanda's financial health check has awarded Sai Western Homes Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £27.2k, make it smaller than the average company (£702.8k)
- Sai Western Homes Limited
£702.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (2.6%)
- Sai Western Homes Limited
2.6% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (70%)
- Sai Western Homes Limited
70% - Industry AVG
Profitability
an operating margin of 7.9% make it less profitable than the average company (38.7%)
- Sai Western Homes Limited
38.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sai Western Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
- Sai Western Homes Limited
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £27.2k, this is less efficient (£176.4k)
- Sai Western Homes Limited
£176.4k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (30 days)
- Sai Western Homes Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (33 days)
- Sai Western Homes Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sai Western Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sai Western Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (64.9%)
101.4% - Sai Western Homes Limited
64.9% - Industry AVG
SAI WESTERN HOMES LIMITED financials
Sai Western Homes Limited's latest turnover from October 2020 is estimated at £27.2 thousand and the company has net assets of -£3.9 thousand. According to their latest financial statements, Sai Western Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|
| Tangible Assets | 277,063 | 277,063 | 277,063 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 277,063 | 277,063 | 277,063 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,344 | 2,013 | 114 | 84,700 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 4,344 | 2,013 | 114 | 84,700 |
| total assets | 281,407 | 279,076 | 277,177 | 84,700 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,943 | 1,342 | 842 | 402 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 1,943 | 1,342 | 842 | 402 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 283,366 | 283,366 | 0 | 85,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 283,366 | 283,366 | 280,000 | 85,000 |
| total liabilities | 285,309 | 284,708 | 280,842 | 85,402 |
| net assets | -3,902 | -5,632 | -3,665 | -702 |
| total shareholders funds | -3,902 | -5,632 | -3,665 | -702 |
| Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 2,331 | 1,899 | -84,586 | 84,700 |
| Creditors | 601 | 500 | 440 | 402 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 283,366 | -85,000 | 85,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
sai western homes limited Credit Report and Business Information
Sai Western Homes Limited Competitor Analysis
Perform a competitor analysis for sai western homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BS8 area or any other competitors across 12 key performance metrics.
sai western homes limited Ownership
SAI WESTERN HOMES LIMITED group structure
Sai Western Homes Limited has no subsidiary companies.
Ultimate parent company
SAI WESTERN HOMES LIMITED
10433740
sai western homes limited directors
Sai Western Homes Limited currently has 2 directors. The longest serving directors include Mr Subbarao Kotturu (Oct 2016) and Mrs Krishna Kotturu (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Subbarao Kotturu | England | 50 years | Oct 2016 | - | Director |
| Mrs Krishna Kotturu | United Kingdom | 44 years | Nov 2016 | - | Director |
P&L
October 2020turnover
27.2k
+13%
operating profit
2.1k
0%
gross margin
25%
-5.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2020net assets
-3.9k
-0.31%
total assets
281.4k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sai western homes limited company details
company number
10433740
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
October 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2020
previous names
N/A
accountant
-
auditor
-
address
23a clevedon road failand, bristol, BS8 3UG
Bank
-
Legal Advisor
-
sai western homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sai western homes limited.
sai western homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
