select living group ltd Company Information
Company Number
10434210
Website
www.selectgrass.co.ukRegistered Address
bowden house, 36 northampton road, market harborough, leicestershire, LE16 9HE
Industry
Landscape service activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mr joseph fisher-burdett 50%
mr joshua ryan greaves 50%
select living group ltd Estimated Valuation
Pomanda estimates the enterprise value of SELECT LIVING GROUP LTD at £1.6m based on a Turnover of £4.5m and 0.36x industry multiple (adjusted for size and gross margin).
select living group ltd Estimated Valuation
Pomanda estimates the enterprise value of SELECT LIVING GROUP LTD at £774.2k based on an EBITDA of £232k and a 3.34x industry multiple (adjusted for size and gross margin).
select living group ltd Estimated Valuation
Pomanda estimates the enterprise value of SELECT LIVING GROUP LTD at £2.8m based on Net Assets of £1.1m and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Select Living Group Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Select Living Group Ltd Overview
Select Living Group Ltd is a live company located in market harborough, LE16 9HE with a Companies House number of 10434210. It operates in the landscape service activities sector, SIC Code 81300. Founded in October 2016, it's largest shareholder is mr joseph fisher-burdett with a 50% stake. Select Living Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Select Living Group Ltd Health Check
Pomanda's financial health check has awarded Select Living Group Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £4.5m, make it larger than the average company (£190.1k)
- Select Living Group Ltd
£190.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.6%)
- Select Living Group Ltd
6.6% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- Select Living Group Ltd
38.3% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (5.4%)
- Select Living Group Ltd
5.4% - Industry AVG
Employees
with 20 employees, this is above the industry average (3)
20 - Select Living Group Ltd
3 - Industry AVG
Pay Structure
on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)
- Select Living Group Ltd
£21.7k - Industry AVG
Efficiency
resulting in sales per employee of £225.9k, this is more efficient (£66.3k)
- Select Living Group Ltd
£66.3k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (49 days)
- Select Living Group Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (40 days)
- Select Living Group Ltd
40 days - Industry AVG
Stock Days
it holds stock equivalent to 213 days, this is more than average (8 days)
- Select Living Group Ltd
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - Select Living Group Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a similar level of debt than the average (57.6%)
53.5% - Select Living Group Ltd
57.6% - Industry AVG
select living group ltd Credit Report and Business Information
Select Living Group Ltd Competitor Analysis
Perform a competitor analysis for select living group ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
select living group ltd Ownership
SELECT LIVING GROUP LTD group structure
Select Living Group Ltd has no subsidiary companies.
Ultimate parent company
SELECT LIVING GROUP LTD
10434210
select living group ltd directors
Select Living Group Ltd currently has 4 directors. The longest serving directors include Mr Paul Burdett (Oct 2016) and Mrs Beverley Greaves (Oct 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Burdett | United Kingdom | 68 years | Oct 2016 | - | Director |
Mrs Beverley Greaves | 67 years | Oct 2016 | - | Director | |
Mr Joshua Greaves | United Kingdom | 31 years | Mar 2019 | - | Director |
Mr Joseph Fisher-Burdett | England | 28 years | Mar 2019 | - | Director |
SELECT LIVING GROUP LTD financials
Select Living Group Ltd's latest turnover from December 2022 is estimated at £4.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Select Living Group Ltd has 20 employees and maintains cash reserves of £68.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 20 | 20 | 17 | 17 | 19 | 7 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 526,880 | 132,930 | 166,413 | 61,420 | 72,517 | 52,795 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 526,880 | 132,930 | 166,413 | 61,420 | 72,517 | 52,795 |
Stock & work in progress | 1,629,592 | 1,321,015 | 1,093,295 | 1,246,983 | 1,007,122 | 921,662 |
Trade Debtors | 166,829 | 170,053 | 159,331 | 189,096 | 89,112 | 137,729 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 45,196 | 33,654 | 71,609 | 29,891 | 94,091 | 10,250 |
Cash | 68,482 | 438,830 | 270,836 | 31,288 | 15,128 | 18,997 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,910,099 | 1,963,552 | 1,595,071 | 1,497,258 | 1,205,453 | 1,088,638 |
total assets | 2,436,979 | 2,096,482 | 1,761,484 | 1,558,678 | 1,277,970 | 1,141,433 |
Bank overdraft | 0 | 0 | 0 | 2,737 | 75,825 | 0 |
Bank loan | 157,004 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 365,582 | 164,305 | 167,014 | 207,072 | 198,106 | 282,695 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 45,470 | 46,703 | 0 | 0 | 0 |
other current liabilities | 699,743 | 883,769 | 906,681 | 1,026,522 | 954,401 | 844,868 |
total current liabilities | 1,222,329 | 1,093,544 | 1,120,398 | 1,236,331 | 1,228,332 | 1,127,563 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 45,470 | 0 | 0 | 0 |
provisions | 82,246 | 22,000 | 10,688 | 10,688 | 12,581 | 10,500 |
total long term liabilities | 82,246 | 22,000 | 56,158 | 10,688 | 12,581 | 10,500 |
total liabilities | 1,304,575 | 1,115,544 | 1,176,556 | 1,247,019 | 1,240,913 | 1,138,063 |
net assets | 1,132,404 | 980,938 | 584,928 | 311,659 | 37,057 | 3,370 |
total shareholders funds | 1,132,404 | 980,938 | 584,928 | 311,659 | 37,057 | 3,370 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 46,382 | 42,911 | 24,677 | 20,761 | 18,289 | 9,588 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||
Stock | 308,577 | 227,720 | -153,688 | 239,861 | 85,460 | 921,662 |
Debtors | 8,318 | -27,233 | 11,953 | 35,784 | 35,224 | 147,979 |
Creditors | 201,277 | -2,709 | -40,058 | 8,966 | -84,589 | 282,695 |
Accruals and Deferred Income | -184,026 | -22,912 | -119,841 | 72,121 | 109,533 | 844,868 |
Deferred Taxes & Provisions | 60,246 | 11,312 | 0 | -1,893 | 2,081 | 10,500 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 157,004 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -45,470 | -1,233 | 46,703 | 0 | 0 | 0 |
other long term liabilities | 0 | -45,470 | 45,470 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -370,348 | 167,994 | 239,548 | 16,160 | -3,869 | 18,997 |
overdraft | 0 | 0 | -2,737 | -73,088 | 75,825 | 0 |
change in cash | -370,348 | 167,994 | 242,285 | 89,248 | -79,694 | 18,997 |
P&L
December 2022turnover
4.5m
-4%
operating profit
185.6k
0%
gross margin
38.4%
+40.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.1m
+0.15%
total assets
2.4m
+0.16%
cash
68.5k
-0.84%
net assets
Total assets minus all liabilities
select living group ltd company details
company number
10434210
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
October 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
select imports limited (January 2020)
incorporated
UK
address
bowden house, 36 northampton road, market harborough, leicestershire, LE16 9HE
last accounts submitted
December 2022
select living group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to select living group ltd.
select living group ltd Companies House Filings - See Documents
date | description | view/download |
---|