sai invest limited
sai invest limited Company Information
Company Number
10435271
Next Accounts
Jul 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
jaskaran kaur
akshay shah
Group Structure
View All
Contact
Registered Address
taxassist accountants, 4th floor, 79 college road, middx, HA1 1BD
Website
omsaiinvestment.comsai invest limited Estimated Valuation
Pomanda estimates the enterprise value of SAI INVEST LIMITED at £347.4k based on a Turnover of £142.6k and 2.44x industry multiple (adjusted for size and gross margin).
sai invest limited Estimated Valuation
Pomanda estimates the enterprise value of SAI INVEST LIMITED at £0 based on an EBITDA of £-1.3k and a 4.81x industry multiple (adjusted for size and gross margin).
sai invest limited Estimated Valuation
Pomanda estimates the enterprise value of SAI INVEST LIMITED at £30.3k based on Net Assets of £17.7k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sai Invest Limited Overview
Sai Invest Limited is a live company located in middx, HA1 1BD with a Companies House number of 10435271. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2016, it's largest shareholder is jaskaran kaur with a 50% stake. Sai Invest Limited is a young, micro sized company, Pomanda has estimated its turnover at £142.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sai Invest Limited Health Check
Pomanda's financial health check has awarded Sai Invest Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £142.6k, make it smaller than the average company (£849.6k)
- Sai Invest Limited
£849.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 92%, show it is growing at a faster rate (2.9%)
- Sai Invest Limited
2.9% - Industry AVG
Production
with a gross margin of 29.9%, this company has a higher cost of product (72.9%)
- Sai Invest Limited
72.9% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (26.6%)
- Sai Invest Limited
26.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Sai Invest Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Sai Invest Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £71.3k, this is less efficient (£179.2k)
- Sai Invest Limited
£179.2k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (32 days)
- Sai Invest Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 485 days, this is slower than average (36 days)
- Sai Invest Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sai Invest Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sai Invest Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.1%, this is a higher level of debt than the average (67.7%)
91.1% - Sai Invest Limited
67.7% - Industry AVG
SAI INVEST LIMITED financials
Sai Invest Limited's latest turnover from October 2023 is estimated at £142.6 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Sai Invest Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 168,366 | 168,445 | 168,551 | 168,973 | 169,253 | 169,816 | 170,379 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 168,366 | 168,445 | 168,551 | 168,973 | 169,253 | 169,816 | 170,379 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,452 | 49,517 | 47,447 | 3,717 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,452 | 49,517 | 47,447 | 3,717 | 0 | 0 | 0 |
| total assets | 197,818 | 217,962 | 215,998 | 172,690 | 169,253 | 169,816 | 170,379 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 133,045 | 148,135 | 150,179 | 0 | 160,956 | 165,383 | 171,109 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 133,045 | 148,135 | 150,179 | 0 | 160,956 | 165,383 | 171,109 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 429 | 810 | 660 | 0 | 0 | 0 | 0 |
| other liabilities | 46,646 | 50,000 | 50,000 | 160,300 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 47,075 | 50,810 | 50,660 | 160,300 | 0 | 0 | 0 |
| total liabilities | 180,120 | 198,945 | 200,839 | 160,300 | 160,956 | 165,383 | 171,109 |
| net assets | 17,698 | 19,017 | 15,159 | 12,390 | 8,297 | 4,433 | -730 |
| total shareholders funds | 17,698 | 19,017 | 15,159 | 12,390 | 8,297 | 4,433 | -730 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -20,065 | 2,070 | 43,730 | 3,717 | 0 | 0 | 0 |
| Creditors | -15,090 | -2,044 | 150,179 | -160,956 | -4,427 | -5,726 | 171,109 |
| Accruals and Deferred Income | -381 | 150 | 660 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,354 | 0 | -110,300 | 160,300 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sai invest limited Credit Report and Business Information
Sai Invest Limited Competitor Analysis
Perform a competitor analysis for sai invest limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
sai invest limited Ownership
SAI INVEST LIMITED group structure
Sai Invest Limited has no subsidiary companies.
Ultimate parent company
SAI INVEST LIMITED
10435271
sai invest limited directors
Sai Invest Limited currently has 2 directors. The longest serving directors include Mr Akshay Shah (Oct 2016) and Mrs Jaskaran Kaur (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Akshay Shah | United Kingdom | 35 years | Oct 2016 | - | Director |
| Mrs Jaskaran Kaur | United Kingdom | 34 years | Oct 2016 | - | Director |
P&L
October 2023turnover
142.6k
-27%
operating profit
-1.3k
0%
gross margin
30%
+3.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
17.7k
-0.07%
total assets
197.8k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sai invest limited company details
company number
10435271
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
taxassist accountants, 4th floor, 79 college road, middx, HA1 1BD
Bank
-
Legal Advisor
-
sai invest limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sai invest limited.
sai invest limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAI INVEST LIMITED. This can take several minutes, an email will notify you when this has completed.
sai invest limited Companies House Filings - See Documents
| date | description | view/download |
|---|
