kore software limited

Live YoungSmallHealthy

kore software limited Company Information

Share KORE SOFTWARE LIMITED

Company Number

10435920

Shareholders

sponserve group pty ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

16 great queen street, london, WC2B 5AH

kore software limited Estimated Valuation

£927.7k

Pomanda estimates the enterprise value of KORE SOFTWARE LIMITED at £927.7k based on a Turnover of £1.6m and 0.57x industry multiple (adjusted for size and gross margin).

kore software limited Estimated Valuation

£176.4k

Pomanda estimates the enterprise value of KORE SOFTWARE LIMITED at £176.4k based on an EBITDA of £42.3k and a 4.17x industry multiple (adjusted for size and gross margin).

kore software limited Estimated Valuation

£240.4k

Pomanda estimates the enterprise value of KORE SOFTWARE LIMITED at £240.4k based on Net Assets of £112.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kore Software Limited Overview

Kore Software Limited is a live company located in london, WC2B 5AH with a Companies House number of 10435920. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is sponserve group pty ltd with a 100% stake. Kore Software Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kore Software Limited Health Check

Pomanda's financial health check has awarded Kore Software Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£4.8m)

£1.6m - Kore Software Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.6%)

8% - Kore Software Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Kore Software Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (5.7%)

2.5% - Kore Software Limited

5.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (27)

10 - Kore Software Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Kore Software Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.7k, this is equally as efficient (£171.4k)

£162.7k - Kore Software Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (42 days)

66 days - Kore Software Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (32 days)

8 days - Kore Software Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kore Software Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Kore Software Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (62.5%)

93.8% - Kore Software Limited

62.5% - Industry AVG

KORE SOFTWARE LIMITED financials

EXPORTms excel logo

Kore Software Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £112.7 thousand. According to their latest financial statements, Kore Software Limited has 10 employees and maintains cash reserves of £49.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Turnover1,626,5991,053,2322,677,8251,283,4091,095,704212,991113,248
Other Income Or Grants
Cost Of Sales1,003,884649,0541,676,297805,943683,220133,95670,329
Gross Profit622,715404,1781,001,528477,466412,48379,03542,919
Admin Expenses582,213291,252978,800369,590469,676164,83836,038
Operating Profit40,502112,92622,728107,876-57,193-85,8036,881
Interest Payable
Interest Receivable14,61612,370951325414676
Pre-Tax Profit55,119125,29623,679108,201-56,779-85,7366,888
Tax-13,780-23,806-4,499-20,558-1,309
Profit After Tax41,339101,49019,18087,643-56,779-85,7365,579
Dividends Paid
Retained Profit41,339101,49019,18087,643-56,779-85,7365,579
Employee Costs539,593410,470341,322324,844321,78939,38438,299
Number Of Employees10877711
EBITDA*42,270113,86523,207108,520-56,095-85,6076,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Tangible Assets2,2514,0197991,2786721,770
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,2514,0197991,2786721,770
Stock & work in progress
Trade Debtors297,973193,978483,054277,789137,95043,38012,240
Group Debtors1,375,710922,390455,9935,9935,992
Misc Debtors84,35173,128368,973236,97019,0922,3261
Cash49,834506,974199,874561,16688,70321,8025,048
misc current assets
total current assets1,807,8681,696,4701,507,8941,081,918251,73767,50817,289
total assets1,810,1191,700,4891,508,6931,083,196252,40969,27817,289
Bank overdraft
Bank loan
Trade Creditors 24,4936773,73614,470
Group/Directors Accounts1,104,9571,102,570662,182433,388222,91160,485
other short term finances
hp & lease commitments
other current liabilities567,952525,864876,623695,364166,43374,47911,709
total current liabilities1,697,4021,629,1111,538,8051,132,488389,344149,43411,709
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,697,4021,629,1111,538,8051,132,488389,344149,43411,709
net assets112,71771,378-30,112-49,292-136,935-80,1565,580
total shareholders funds112,71771,378-30,112-49,292-136,935-80,1565,580
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Operating Activities
Operating Profit40,502112,92622,728107,876-57,193-85,8036,881
Depreciation1,7689394796441,098196
Amortisation
Tax-13,780-23,806-4,499-20,558-1,309
Stock
Debtors568,538-118,524787,268357,718117,32833,46512,241
Creditors23,816677-3,7363,736-14,47014,470
Accruals and Deferred Income42,088-350,759181,259528,93191,95462,77011,709
Deferred Taxes & Provisions
Cash flow from operations-474,144-141,499-591,037262,911-95,939-41,8325,040
Investing Activities
capital expenditure-4,159-1,250-1,966
Change in Investments
cash flow from investments-4,159-1,250-1,966
Financing Activities
Bank loans
Group/Directors Accounts2,387440,388228,794210,477162,42660,485
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest14,61612,370951325414676
cash flow from financing17,003452,758229,745210,802162,84060,5527
cash and cash equivalents
cash-457,140307,100-361,292472,46366,90116,7545,048
overdraft
change in cash-457,140307,100-361,292472,46366,90116,7545,048

kore software limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kore software limited. Get real-time insights into kore software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kore Software Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kore software limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2B area or any other competitors across 12 key performance metrics.

kore software limited Ownership

KORE SOFTWARE LIMITED group structure

Kore Software Limited has no subsidiary companies.

Ultimate parent company

SPONSERVE GROUP PTY LTD

#0106599

1 parent

KORE SOFTWARE LIMITED

10435920

KORE SOFTWARE LIMITED Shareholders

sponserve group pty ltd 100%

kore software limited directors

Kore Software Limited currently has 2 directors. The longest serving directors include Mr Tim Thomas (Oct 2024) and Mr Gareth Balch (Oct 2024).

officercountryagestartendrole
Mr Tim ThomasUnited Kingdom52 years Oct 2024- Director
Mr Gareth BalchUnited Kingdom41 years Oct 2024- Director

P&L

December 2023

turnover

1.6m

+54%

operating profit

40.5k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

112.7k

+0.58%

total assets

1.8m

+0.06%

cash

49.8k

-0.9%

net assets

Total assets minus all liabilities

kore software limited company details

company number

10435920

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

SPONSERVE GROUP PTY LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

sponserve ltd (May 2019)

accountant

-

auditor

BLICK ROTHENBERG AUDIT LLP

address

16 great queen street, london, WC2B 5AH

Bank

-

Legal Advisor

-

kore software limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kore software limited.

kore software limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KORE SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

kore software limited Companies House Filings - See Documents

datedescriptionview/download