logical projects ltd.
logical projects ltd. Company Information
Company Number
10436638
Website
logical-projects.comRegistered Address
71 woodside road, downend, bristol, BS16 2SR
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Alex Millard8 Years
Shareholders
undisclosed 100%
logical projects ltd. Estimated Valuation
Pomanda estimates the enterprise value of LOGICAL PROJECTS LTD. at £26.1k based on a Turnover of £57.3k and 0.46x industry multiple (adjusted for size and gross margin).
logical projects ltd. Estimated Valuation
Pomanda estimates the enterprise value of LOGICAL PROJECTS LTD. at £0 based on an EBITDA of £-68.9k and a 3.26x industry multiple (adjusted for size and gross margin).
logical projects ltd. Estimated Valuation
Pomanda estimates the enterprise value of LOGICAL PROJECTS LTD. at £60k based on Net Assets of £22.5k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logical Projects Ltd. Overview
Logical Projects Ltd. is a dissolved company that was located in bristol, BS16 2SR with a Companies House number of 10436638. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2016, it's largest shareholder was undisclosed with a 100% stake. The last turnover for Logical Projects Ltd. was estimated at £57.3k.
Upgrade for unlimited company reports & a free credit check
Logical Projects Ltd. Health Check
Pomanda's financial health check has awarded Logical Projects Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £57.3k, make it smaller than the average company (£215.6k)
- Logical Projects Ltd.
£215.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (1.8%)
- Logical Projects Ltd.
1.8% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (55%)
- Logical Projects Ltd.
55% - Industry AVG
Profitability
an operating margin of -120.3% make it less profitable than the average company (9%)
- Logical Projects Ltd.
9% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Logical Projects Ltd.
3 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Logical Projects Ltd.
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £28.6k, this is less efficient (£100.1k)
- Logical Projects Ltd.
£100.1k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (77 days)
- Logical Projects Ltd.
77 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (29 days)
- Logical Projects Ltd.
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Logical Projects Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Logical Projects Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (56.5%)
4.1% - Logical Projects Ltd.
56.5% - Industry AVG
LOGICAL PROJECTS LTD. financials
Logical Projects Ltd.'s latest turnover from May 2021 is estimated at £57.3 thousand and the company has net assets of £22.5 thousand. According to their latest financial statements, Logical Projects Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 2 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 2 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 23,416 | 147,242 | 222,989 | 52,954 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 23,416 | 147,242 | 222,989 | 52,954 | 0 |
| total assets | 23,416 | 147,242 | 222,989 | 52,954 | 2 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 960 | 55,895 | 176,800 | 24,521 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 960 | 55,895 | 176,800 | 24,521 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 960 | 55,895 | 176,800 | 24,521 | 0 |
| net assets | 22,456 | 91,347 | 46,189 | 28,433 | 2 |
| total shareholders funds | 22,456 | 91,347 | 46,189 | 28,433 | 2 |
| May 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -123,826 | -75,747 | 170,035 | 52,954 | 0 |
| Creditors | -54,935 | -120,905 | 152,279 | 24,521 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | -2 | 2 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
logical projects ltd. Credit Report and Business Information
Logical Projects Ltd. Competitor Analysis
Perform a competitor analysis for logical projects ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BS16 area or any other competitors across 12 key performance metrics.
logical projects ltd. Ownership
LOGICAL PROJECTS LTD. group structure
Logical Projects Ltd. has no subsidiary companies.
Ultimate parent company
LOGICAL PROJECTS LTD.
10436638
logical projects ltd. directors
Logical Projects Ltd. currently has 1 director, Mr Alex Millard serving since Oct 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alex Millard | United Kingdom | 45 years | Oct 2016 | - | Director |
P&L
May 2021turnover
57.3k
-76%
operating profit
-68.9k
0%
gross margin
24%
-3.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
22.5k
-0.75%
total assets
23.4k
-0.84%
cash
0
0%
net assets
Total assets minus all liabilities
logical projects ltd. company details
company number
10436638
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
business transformation alliance limited (October 2016)
accountant
-
auditor
-
address
71 woodside road, downend, bristol, BS16 2SR
Bank
-
Legal Advisor
-
logical projects ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to logical projects ltd..
logical projects ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
