esar limited

1.5

esar limited Company Information

Share ESAR LIMITED
Live 
YoungMicroHealthy

Company Number

10436913

Website

-

Registered Address

38 the fairway,, northwood,, middlesex,, HA6 3DY

Industry

Other business support service activities n.e.c.

 

Telephone

01215518786

Next Accounts Due

July 2025

Group Structure

View All

Directors

Nityanand Sharma8 Years

Shareholders

nitya sharma 100%

esar limited Estimated Valuation

£22k

Pomanda estimates the enterprise value of ESAR LIMITED at £22k based on a Turnover of £54.4k and 0.4x industry multiple (adjusted for size and gross margin).

esar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ESAR LIMITED at £0 based on an EBITDA of £0 and a 3.09x industry multiple (adjusted for size and gross margin).

esar limited Estimated Valuation

£500

Pomanda estimates the enterprise value of ESAR LIMITED at £500 based on Net Assets of £195 and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Esar Limited Overview

Esar Limited is a live company located in middlesex,, HA6 3DY with a Companies House number of 10436913. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is nitya sharma with a 100% stake. Esar Limited is a young, micro sized company, Pomanda has estimated its turnover at £54.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Esar Limited Health Check

Pomanda's financial health check has awarded Esar Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £54.4k, make it smaller than the average company (£3.7m)

£54.4k - Esar Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.3%)

9% - Esar Limited

5.3% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.8%)

17.3% - Esar Limited

37.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Esar Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Esar Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Esar Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.4k, this is less efficient (£152.1k)

£54.4k - Esar Limited

£152.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (41 days)

79 days - Esar Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (33 days)

99 days - Esar Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Esar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Esar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (61.4%)

98.4% - Esar Limited

61.4% - Industry AVG

ESAR LIMITED financials

EXPORTms excel logo

Esar Limited's latest turnover from October 2023 is estimated at £54.4 thousand and the company has net assets of £195. According to their latest financial statements, Esar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover54,39950,34048,98742,13450,88815,9400
Other Income Or Grants0000000
Cost Of Sales44,97841,60941,49935,07342,31113,2630
Gross Profit9,4218,7317,4887,0618,5772,6770
Admin Expenses9,4218,7315,6784,6336,0657,9500
Operating Profit001,8102,4282,512-5,2730
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit001,8102,4282,512-5,2730
Tax00-344-461-47700
Profit After Tax001,4661,9672,035-5,2730
Dividends Paid0000000
Retained Profit001,4661,9672,035-5,2730
Employee Costs47,88244,92942,85841,79541,33039,1960
Number Of Employees1111110
EBITDA*001,8102,4282,512-5,2730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets57057057008,93100
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets57057057008,93100
Stock & work in progress0000000
Trade Debtors11,85511,85511,8557,944000
Group Debtors0000000
Misc Debtors0000000
Cash0000010
misc current assets0000000
total current assets11,85511,85511,8557,944010
total assets12,42512,42512,4257,9448,93110
Bank overdraft0000000
Bank loan0000000
Trade Creditors 12,23012,23012,2309,21512,1695,2730
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities12,23012,23012,2309,21512,1695,2730
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities12,23012,23012,2309,21512,1695,2730
net assets195195195-1,271-3,238-5,2720
total shareholders funds195195195-1,271-3,238-5,2720
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit001,8102,4282,512-5,2730
Depreciation0000000
Amortisation0000000
Tax00-344-461-47700
Stock0000000
Debtors003,9117,944000
Creditors003,015-2,9546,8965,2730
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations00570-8,9318,93100
Investing Activities
capital expenditure00-5708,931-8,93100
Change in Investments0000000
cash flow from investments00-5708,931-8,93100
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000-110
interest0000000
cash flow from financing0000-110
cash and cash equivalents
cash0000-110
overdraft0000000
change in cash0000-110

esar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for esar limited. Get real-time insights into esar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Esar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for esar limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.

esar limited Ownership

ESAR LIMITED group structure

Esar Limited has no subsidiary companies.

Ultimate parent company

ESAR LIMITED

10436913

ESAR LIMITED Shareholders

nitya sharma 100%

esar limited directors

Esar Limited currently has 1 director, Mr Nityanand Sharma serving since Oct 2016.

officercountryagestartendrole
Mr Nityanand SharmaUnited Kingdom85 years Oct 2016- Director

P&L

October 2023

turnover

54.4k

+8%

operating profit

0

0%

gross margin

17.4%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

195

0%

total assets

12.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

esar limited company details

company number

10436913

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

38 the fairway,, northwood,, middlesex,, HA6 3DY

Bank

-

Legal Advisor

-

esar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to esar limited.

charges

esar limited Companies House Filings - See Documents

datedescriptionview/download