blackdyke trout fly fishery limited
blackdyke trout fly fishery limited Company Information
Company Number
10437050
Next Accounts
Jul 2026
Shareholders
dean barton
nicola barton
Group Structure
View All
Industry
Freshwater fishing
Registered Address
blackdyke trout fly fishery, black dyke road, thetford, IP26 4JW
blackdyke trout fly fishery limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKDYKE TROUT FLY FISHERY LIMITED at £47.9k based on a Turnover of £87.2k and 0.55x industry multiple (adjusted for size and gross margin).
blackdyke trout fly fishery limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKDYKE TROUT FLY FISHERY LIMITED at £0 based on an EBITDA of £-2.8k and a 3.71x industry multiple (adjusted for size and gross margin).
blackdyke trout fly fishery limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKDYKE TROUT FLY FISHERY LIMITED at £16k based on Net Assets of £6.7k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackdyke Trout Fly Fishery Limited Overview
Blackdyke Trout Fly Fishery Limited is a live company located in thetford, IP26 4JW with a Companies House number of 10437050. It operates in the freshwater fishing sector, SIC Code 03120. Founded in October 2016, it's largest shareholder is dean barton with a 50% stake. Blackdyke Trout Fly Fishery Limited is a young, micro sized company, Pomanda has estimated its turnover at £87.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackdyke Trout Fly Fishery Limited Health Check
Pomanda's financial health check has awarded Blackdyke Trout Fly Fishery Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £87.2k, make it smaller than the average company (£250.1k)
- Blackdyke Trout Fly Fishery Limited
£250.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (13.9%)
- Blackdyke Trout Fly Fishery Limited
13.9% - Industry AVG
Production
with a gross margin of 50.1%, this company has a comparable cost of product (52.2%)
- Blackdyke Trout Fly Fishery Limited
52.2% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (0.1%)
- Blackdyke Trout Fly Fishery Limited
0.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Blackdyke Trout Fly Fishery Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Blackdyke Trout Fly Fishery Limited
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £29.1k, this is less efficient (£90.4k)
- Blackdyke Trout Fly Fishery Limited
£90.4k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (30 days)
- Blackdyke Trout Fly Fishery Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (49 days)
- Blackdyke Trout Fly Fishery Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blackdyke Trout Fly Fishery Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blackdyke Trout Fly Fishery Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.2%, this is a higher level of debt than the average (13.3%)
18.2% - Blackdyke Trout Fly Fishery Limited
13.3% - Industry AVG
BLACKDYKE TROUT FLY FISHERY LIMITED financials
Blackdyke Trout Fly Fishery Limited's latest turnover from October 2024 is estimated at £87.2 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, Blackdyke Trout Fly Fishery Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,823 | 8,529 | 2,161 | 2,702 | 3,377 | 4,222 | 5,417 | 1,234 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 6,823 | 8,529 | 2,161 | 2,702 | 3,377 | 4,222 | 5,417 | 1,234 |
| Stock & work in progress | ||||||||
| Trade Debtors | 1,400 | 4,000 | 4,000 | 3,500 | 3,500 | 3,500 | 4,500 | 2,756 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 1,400 | 4,000 | 4,000 | 3,500 | 3,500 | 3,500 | 4,500 | 2,756 |
| total assets | 8,223 | 12,529 | 6,161 | 6,202 | 6,877 | 7,722 | 9,917 | 3,990 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 1,500 | 3,000 | 3,800 | 3,500 | 2,980 | 2,980 | 1,000 | 1,000 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 1,500 | 3,000 | 3,800 | 3,500 | 2,980 | 2,980 | 1,000 | 1,000 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 500 | 500 | ||||||
| total long term liabilities | 500 | 500 | ||||||
| total liabilities | 1,500 | 3,000 | 3,800 | 3,500 | 2,980 | 2,980 | 1,500 | 1,500 |
| net assets | 6,723 | 9,529 | 2,361 | 2,702 | 3,897 | 4,742 | 8,417 | 2,490 |
| total shareholders funds | 6,723 | 9,529 | 2,361 | 2,702 | 3,897 | 4,742 | 8,417 | 2,490 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -2,600 | 500 | -1,000 | 1,744 | 2,756 | |||
| Creditors | -1,500 | -800 | 300 | 520 | 1,980 | 1,000 | ||
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | -500 | 500 | ||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
blackdyke trout fly fishery limited Credit Report and Business Information
Blackdyke Trout Fly Fishery Limited Competitor Analysis
Perform a competitor analysis for blackdyke trout fly fishery limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in IP26 area or any other competitors across 12 key performance metrics.
blackdyke trout fly fishery limited Ownership
BLACKDYKE TROUT FLY FISHERY LIMITED group structure
Blackdyke Trout Fly Fishery Limited has no subsidiary companies.
Ultimate parent company
BLACKDYKE TROUT FLY FISHERY LIMITED
10437050
blackdyke trout fly fishery limited directors
Blackdyke Trout Fly Fishery Limited currently has 2 directors. The longest serving directors include Mrs Nicola Barton (Oct 2016) and Mr Dean Barton (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Nicola Barton | England | 52 years | Oct 2016 | - | Director |
| Mr Dean Barton | England | 57 years | Oct 2016 | - | Director |
P&L
October 2024turnover
87.2k
+19%
operating profit
-2.8k
0%
gross margin
50.2%
-16.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
6.7k
-0.29%
total assets
8.2k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
blackdyke trout fly fishery limited company details
company number
10437050
Type
Private limited with Share Capital
industry
03120 - Freshwater fishing
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
blackdyke trout fly fishery, black dyke road, thetford, IP26 4JW
Bank
-
Legal Advisor
-
blackdyke trout fly fishery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackdyke trout fly fishery limited.
blackdyke trout fly fishery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKDYKE TROUT FLY FISHERY LIMITED. This can take several minutes, an email will notify you when this has completed.
blackdyke trout fly fishery limited Companies House Filings - See Documents
| date | description | view/download |
|---|
