sa pmo consulting ltd

Live YoungMicroDeclining

sa pmo consulting ltd Company Information

Share SA PMO CONSULTING LTD

Company Number

10438973

Directors

Sara Mitchell

Shareholders

sara anne mitchell

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

99 victoria avenue, worcester, worcestershire, WR5 1EE

Website

-

sa pmo consulting ltd Estimated Valuation

£58.2k

Pomanda estimates the enterprise value of SA PMO CONSULTING LTD at £58.2k based on a Turnover of £113.9k and 0.51x industry multiple (adjusted for size and gross margin).

sa pmo consulting ltd Estimated Valuation

£102.4k

Pomanda estimates the enterprise value of SA PMO CONSULTING LTD at £102.4k based on an EBITDA of £28.4k and a 3.6x industry multiple (adjusted for size and gross margin).

sa pmo consulting ltd Estimated Valuation

£81.2k

Pomanda estimates the enterprise value of SA PMO CONSULTING LTD at £81.2k based on Net Assets of £35.5k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sa Pmo Consulting Ltd Overview

Sa Pmo Consulting Ltd is a live company located in worcestershire, WR5 1EE with a Companies House number of 10438973. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2016, it's largest shareholder is sara anne mitchell with a 100% stake. Sa Pmo Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £113.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sa Pmo Consulting Ltd Health Check

Pomanda's financial health check has awarded Sa Pmo Consulting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £113.9k, make it smaller than the average company (£1.3m)

£113.9k - Sa Pmo Consulting Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.2%)

-10% - Sa Pmo Consulting Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (48.4%)

26% - Sa Pmo Consulting Ltd

48.4% - Industry AVG

profitability

Profitability

an operating margin of 25% make it more profitable than the average company (6.7%)

25% - Sa Pmo Consulting Ltd

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Sa Pmo Consulting Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Sa Pmo Consulting Ltd

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.9k, this is equally as efficient (£125.5k)

£113.9k - Sa Pmo Consulting Ltd

£125.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (64 days)

169 days - Sa Pmo Consulting Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (29 days)

95 days - Sa Pmo Consulting Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sa Pmo Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sa Pmo Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.3%, this is a lower level of debt than the average (57.8%)

38.3% - Sa Pmo Consulting Ltd

57.8% - Industry AVG

SA PMO CONSULTING LTD financials

EXPORTms excel logo

Sa Pmo Consulting Ltd's latest turnover from October 2023 is estimated at £113.9 thousand and the company has net assets of £35.5 thousand. According to their latest financial statements, Sa Pmo Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover113,85298,289101,443153,778104,894112,66865,658
Other Income Or Grants
Cost Of Sales84,29270,66575,054108,94773,96879,75246,217
Gross Profit29,56027,62526,38944,83130,92632,91619,441
Admin Expenses1,15639,46354,20130,93735,571-8,9823,014
Operating Profit28,404-11,838-27,81213,894-4,64541,89816,427
Interest Payable
Interest Receivable
Pre-Tax Profit28,404-11,838-27,81213,894-4,64541,89816,427
Tax-7,101-2,640-7,961-3,121
Profit After Tax21,303-11,838-27,81211,254-4,64533,93713,306
Dividends Paid
Retained Profit21,303-11,838-27,81211,254-4,64533,93713,306
Employee Costs56,66852,37748,80945,59450,50454,79950,398
Number Of Employees1111111
EBITDA*28,404-11,838-27,81213,894-4,64541,89816,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets
Intangible Assets
Investments & Other4,741647
Debtors (Due After 1 year)
Total Fixed Assets4,741647
Stock & work in progress
Trade Debtors52,78942,56450,91990,09655,47260,71528,479
Group Debtors
Misc Debtors814
Cash
misc current assets
total current assets52,78942,56450,91990,09655,47260,71529,293
total assets57,53042,56450,91990,09655,47260,71529,940
Bank overdraft
Bank loan
Trade Creditors 22,02527,38924,87936,24410,93712,92716,634
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,02527,38924,87936,24410,93712,92716,634
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9731,937545
provisions
total long term liabilities9731,937545
total liabilities22,02528,36224,87936,24412,87413,47216,634
net assets35,50514,20226,04053,85242,59847,24313,306
total shareholders funds35,50514,20226,04053,85242,59847,24313,306
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit28,404-11,838-27,81213,894-4,64541,89816,427
Depreciation
Amortisation
Tax-7,101-2,640-7,961-3,121
Stock
Debtors10,225-8,355-39,17734,624-5,24331,42229,293
Creditors-5,3642,510-11,36525,307-1,990-3,70716,634
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,714-9731,937-1,392-1,192647
Investing Activities
capital expenditure
Change in Investments4,741-647647
cash flow from investments-4,741647-647
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-973973-1,9371,392545
share issue
interest
cash flow from financing-973973-1,9371,392545
cash and cash equivalents
cash
overdraft
change in cash

sa pmo consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sa pmo consulting ltd. Get real-time insights into sa pmo consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sa Pmo Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sa pmo consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WR5 area or any other competitors across 12 key performance metrics.

sa pmo consulting ltd Ownership

SA PMO CONSULTING LTD group structure

Sa Pmo Consulting Ltd has 1 subsidiary company.

Ultimate parent company

SA PMO CONSULTING LTD

10438973

1 subsidiary

SA PMO CONSULTING LTD Shareholders

sara anne mitchell 100%

sa pmo consulting ltd directors

Sa Pmo Consulting Ltd currently has 1 director, Miss Sara Mitchell serving since Oct 2016.

officercountryagestartendrole
Miss Sara Mitchell42 years Oct 2016- Director

P&L

October 2023

turnover

113.9k

+16%

operating profit

28.4k

0%

gross margin

26%

-7.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

35.5k

+1.5%

total assets

57.5k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

sa pmo consulting ltd company details

company number

10438973

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

99 victoria avenue, worcester, worcestershire, WR5 1EE

Bank

-

Legal Advisor

-

sa pmo consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sa pmo consulting ltd.

sa pmo consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SA PMO CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

sa pmo consulting ltd Companies House Filings - See Documents

datedescriptionview/download