ah 812 limited

ah 812 limited Company Information

Share AH 812 LIMITED
Live 
YoungMidRapid

Company Number

10439796

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

the hollinshead discretionary settlement 2021

ashley john hollinshead

View All

Group Structure

View All

Contact

Registered Address

lumonics house valley drive, swift valley industrial estate, rugby, warwickshire, CV21 1TQ

Website

-

ah 812 limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of AH 812 LIMITED at £5.7m based on a Turnover of £5.6m and 1.01x industry multiple (adjusted for size and gross margin).

ah 812 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AH 812 LIMITED at £0 based on an EBITDA of £-177.5k and a 3.93x industry multiple (adjusted for size and gross margin).

ah 812 limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of AH 812 LIMITED at £3.5m based on Net Assets of £2.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ah 812 Limited Overview

Ah 812 Limited is a live company located in rugby, CV21 1TQ with a Companies House number of 10439796. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2016, it's largest shareholder is the hollinshead discretionary settlement 2021 with a 50% stake. Ah 812 Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ah 812 Limited Health Check

Pomanda's financial health check has awarded Ah 812 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£19.3m)

£5.6m - Ah 812 Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 310%, show it is growing at a faster rate (11.7%)

310% - Ah 812 Limited

11.7% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (34.7%)

20.9% - Ah 812 Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (4.7%)

-3.2% - Ah 812 Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (105)

2 - Ah 812 Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Ah 812 Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£192.3k)

£2.8m - Ah 812 Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (44 days)

178 days - Ah 812 Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (43 days)

5 days - Ah 812 Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ah 812 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ah 812 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (68.2%)

3.9% - Ah 812 Limited

68.2% - Industry AVG

AH 812 LIMITED financials

EXPORTms excel logo

Ah 812 Limited's latest turnover from March 2024 is estimated at £5.6 million and the company has net assets of £2.7 million. According to their latest financial statements, Ah 812 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover5,593,160179,01595,84981,39146,212071,105
Other Income Or Grants0000000
Cost Of Sales4,423,195141,88176,31965,84937,035057,109
Gross Profit1,169,96537,13419,53015,5439,177013,996
Admin Expenses1,347,497-1,703,415-840,116-17,239-231,565-555,952-23,031
Operating Profit-177,5321,740,549859,64632,782240,742555,95237,027
Interest Payable0000000
Interest Receivable25,13941,3306,1956845191,572213
Pre-Tax Profit-152,3941,781,879865,84133,465241,260557,52537,240
Tax0-338,557-164,510-6,358-45,839-105,930-7,076
Profit After Tax-152,3941,443,322701,33127,107195,421451,59530,164
Dividends Paid0000000
Retained Profit-152,3941,443,322701,33127,107195,421451,59530,164
Employee Costs89,05483,29478,16574,69836,798034,286
Number Of Employees2222101
EBITDA*-177,5321,754,504860,39432,782240,742555,95237,027

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets67,684146,24067,6970000
Intangible Assets0000000
Investments & Other0061,670143,6702000
Debtors (Due After 1 year)0000000
Total Fixed Assets67,684146,240129,367143,6702000
Stock & work in progress0000000
Trade Debtors2,738,4950012,00000100
Group Debtors01,850,630499,29558,04035,401262,0000
Misc Debtors02516,9522401008,3130
Cash0957,657987,306664,697702,799334,19185,064
misc current assets0000000
total current assets2,738,4952,808,5381,493,553734,977738,300604,50485,164
total assets2,806,1792,954,7781,622,920878,647738,320604,50485,164
Bank overdraft0000000
Bank loan0000000
Trade Creditors 65,84054,2011,3526,760580055,000
Group/Directors Accounts003,9000000
other short term finances0000000
hp & lease commitments0010,1120000
other current liabilities00140,612167,50060,460122,6450
total current liabilities65,84054,201155,976174,26061,040122,64555,000
loans0000000
hp & lease commitments048,22058,3330000
Accruals and Deferred Income0000000
other liabilities38,107000000
provisions5,6863,3172,8930000
total long term liabilities43,79351,53761,2260000
total liabilities109,633105,738217,202174,26061,040122,64555,000
net assets2,696,5462,849,0401,405,718704,387677,280481,85930,164
total shareholders funds2,696,5462,849,0401,405,718704,387677,280481,85930,164
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-177,5321,740,549859,64632,782240,742555,95237,027
Depreciation013,9557480000
Amortisation0000000
Tax0-338,557-164,510-6,358-45,839-105,930-7,076
Stock0000000
Debtors887,6141,344,634435,96734,779-234,812270,213100
Creditors11,63952,849-5,4086,180580-55,00055,000
Accruals and Deferred Income0-140,612-26,888107,040-62,185122,6450
Deferred Taxes & Provisions2,3694242,8930000
Cash flow from operations-1,051,138-16,026230,514104,865368,110247,45484,851
Investing Activities
capital expenditure78,556-92,498-68,4450000
Change in Investments0-61,670-82,000143,6502000
cash flow from investments78,556-30,82813,555-143,650-2000
Financing Activities
Bank loans0000000
Group/Directors Accounts0-3,9003,9000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments-48,220-20,22568,4450000
other long term liabilities38,107000000
share issue-10000001000
interest25,13941,3306,1956845191,572213
cash flow from financing14,92617,20578,5406845191,672213
cash and cash equivalents
cash-957,657-29,649322,609-38,102368,608249,12785,064
overdraft0000000
change in cash-957,657-29,649322,609-38,102368,608249,12785,064

ah 812 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ah 812 limited. Get real-time insights into ah 812 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ah 812 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ah 812 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in CV21 area or any other competitors across 12 key performance metrics.

ah 812 limited Ownership

AH 812 LIMITED group structure

Ah 812 Limited has no subsidiary companies.

Ultimate parent company

AH 812 LIMITED

10439796

AH 812 LIMITED Shareholders

the hollinshead discretionary settlement 2021 50%
ashley john hollinshead 37.5%
rhiannon christine hollinshead 12.5%

ah 812 limited directors

Ah 812 Limited currently has 1 director, Mr Ashley Hollinshead serving since Oct 2016.

officercountryagestartendrole
Mr Ashley HollinsheadEngland47 years Oct 2016- Director

P&L

March 2024

turnover

5.6m

+3024%

operating profit

-177.5k

0%

gross margin

21%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.05%

total assets

2.8m

-0.05%

cash

0

-1%

net assets

Total assets minus all liabilities

ah 812 limited company details

company number

10439796

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

lumonics house valley drive, swift valley industrial estate, rugby, warwickshire, CV21 1TQ

Bank

-

Legal Advisor

-

ah 812 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ah 812 limited.

ah 812 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AH 812 LIMITED. This can take several minutes, an email will notify you when this has completed.

ah 812 limited Companies House Filings - See Documents

datedescriptionview/download