Pomanda estimates the enterprise value of LACONIC TECH LTD at £130.1k based on a Turnover of £257.9k and 0.5x industry multiple (adjusted for size and gross margin).
laconic tech ltdEstimated Valuation
£399.9k
Pomanda estimates the enterprise value of LACONIC TECH LTD at £399.9k based on an EBITDA of £116.6k and a 3.43x industry multiple (adjusted for size and gross margin).
laconic tech ltdEstimated Valuation
£387k
Pomanda estimates the enterprise value of LACONIC TECH LTD at £387k based on Net Assets of £171.3k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laconic Tech LtdOverview
Laconic Tech Ltd is a dissolved company that was located in london, EC3V 9DU with a Companies House number of 10441275. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2016, it's largest shareholder was
sebastian racamati piu
with a 100% stake. The last turnover for Laconic Tech Ltd was estimated at £257.9k.
Pomanda's financial health check has awarded Laconic Tech Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
3 Weak
Size
annual sales of £257.9k, make it larger than the average company (£196.9k)
£257.9k - Laconic Tech Ltd
£196.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.1%)
15% - Laconic Tech Ltd
5.1% - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (52.7%)
29.3% - Laconic Tech Ltd
52.7% - Industry AVG
Profitability
an operating margin of 45.2% make it more profitable than the average company (7.5%)
45.2% - Laconic Tech Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Laconic Tech Ltd
4 - Industry AVG
Pay Structure
on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)
£46.4k - Laconic Tech Ltd
£46.4k - Industry AVG
Efficiency
resulting in sales per employee of £257.9k, this is more efficient (£108.3k)
£257.9k - Laconic Tech Ltd
£108.3k - Industry AVG
Debtor Days
it gets paid by customers after 238 days, this is later than average (71 days)
238 days - Laconic Tech Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (32 days)
67 days - Laconic Tech Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Laconic Tech Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laconic Tech Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (56.3%)
17.5% - Laconic Tech Ltd
56.3% - Industry AVG
LACONIC TECH LTD financials
EXPORT
Laconic Tech Ltd's latest turnover from September 2020 is estimated at £257.9 thousand and the company has net assets of £171.3 thousand. According to their latest financial statements, Laconic Tech Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2020
Oct 2019
Oct 2018
Oct 2017
Turnover
257,868
192,487
140,899
169,800
Other Income Or Grants
Cost Of Sales
182,211
136,081
99,821
120,037
Gross Profit
75,658
56,406
41,078
49,762
Admin Expenses
-40,909
17,499
47,329
-13,957
Operating Profit
116,567
38,907
-6,251
63,719
Interest Payable
Interest Receivable
Pre-Tax Profit
116,567
38,907
-6,251
63,719
Tax
-22,148
-7,392
-12,107
Profit After Tax
94,419
31,515
-6,251
51,612
Dividends Paid
Retained Profit
94,419
31,515
-6,251
51,612
Employee Costs
46,358
50,450
54,685
50,398
Number Of Employees
1
1
1
1
EBITDA*
116,567
38,907
-6,251
63,719
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2020
Oct 2019
Oct 2018
Oct 2017
Tangible Assets
588
965
936
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
588
965
936
Stock & work in progress
Trade Debtors
168,641
110,796
75,913
81,794
Group Debtors
Misc Debtors
38,879
Cash
misc current assets
943
total current assets
207,520
111,739
75,913
81,794
total assets
207,520
112,327
76,878
82,730
Bank overdraft
Bank loan
Trade Creditors
33,620
35,216
31,517
31,118
Group/Directors Accounts
235
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
33,620
35,451
31,517
31,118
loans
hp & lease commitments
Accruals and Deferred Income
2,605
other liabilities
provisions
total long term liabilities
2,605
total liabilities
36,225
35,451
31,517
31,118
net assets
171,295
76,876
45,361
51,612
total shareholders funds
171,295
76,876
45,361
51,612
Sep 2020
Oct 2019
Oct 2018
Oct 2017
Operating Activities
Operating Profit
116,567
38,907
-6,251
63,719
Depreciation
Amortisation
Tax
-22,148
-7,392
-12,107
Stock
Debtors
96,724
34,883
-5,881
81,794
Creditors
-1,596
3,699
399
31,118
Accruals and Deferred Income
2,605
Deferred Taxes & Provisions
Cash flow from operations
-1,296
331
29
936
Investing Activities
capital expenditure
588
377
-29
-936
Change in Investments
cash flow from investments
588
377
-29
-936
Financing Activities
Bank loans
Group/Directors Accounts
-235
235
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
-235
235
cash and cash equivalents
cash
overdraft
change in cash
laconic tech ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laconic tech ltd. Get real-time insights into laconic tech ltd's credit score, group structure and payment trends.
Perform a competitor analysis for laconic tech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC3V area or any other competitors across 12 key performance metrics.
laconic tech ltd Ownership
LACONIC TECH LTD group structure
Laconic Tech Ltd has no subsidiary companies.
Ultimate parent company
LACONIC TECH LTD
10441275
LACONIC TECH LTD Shareholders
The sole shareholder of Laconic Tech Ltd is Sebastian Racamati Piu.
sebastian racamati piu
100%
laconic tech ltd directors
Laconic Tech Ltd currently has 1 director, Mr Sebastian Piu Racamati serving since Oct 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laconic tech ltd.
laconic tech ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LACONIC TECH LTD. This can take several minutes, an email will notify you when this has completed.
laconic tech ltdCompanies House Filings - See Documents
