Pomanda estimates the enterprise value of GREEN WILLESDEN LTD at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
green willesden ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GREEN WILLESDEN LTD at £0 based on an EBITDA of £-7.9k and a 4.16x industry multiple (adjusted for size and gross margin).
green willesden ltdEstimated Valuation
£241
Pomanda estimates the enterprise value of GREEN WILLESDEN LTD at £241 based on Net Assets of £100 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Willesden LtdOverview
Green Willesden Ltd is a live company located in london, N17 8EY with a Companies House number of 10442789. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2016, it's largest shareholder is
brwa ali huso
with a 100% stake. Green Willesden Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Green Willesden Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Green Willesden Ltd
- - Industry AVG
GREEN WILLESDEN LTD financials
EXPORT
Green Willesden Ltd's latest turnover from October 2020 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Green Willesden Ltd has no employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Turnover
319,630
54,777
3,245
Other Income Or Grants
Cost Of Sales
192,723
32,929
1,913
Gross Profit
126,907
21,849
1,331
Admin Expenses
7,879
118,621
23,545
-2,083
Operating Profit
-7,879
8,286
-1,696
3,414
Interest Payable
Interest Receivable
6
68
35
3
Pre-Tax Profit
-7,873
8,353
-1,661
3,417
Tax
-1,587
-649
Profit After Tax
-7,873
6,766
-1,661
2,768
Dividends Paid
Retained Profit
-7,873
6,766
-1,661
2,768
Employee Costs
134,944
25,878
24,681
Number Of Employees
5
1
1
EBITDA*
-7,879
8,286
-1,696
3,414
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Tangible Assets
1,100
1,100
1,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,100
1,100
1,100
Stock & work in progress
8,000
8,000
500
Trade Debtors
Group Debtors
Misc Debtors
Cash
100
11,388
6,631
2,747
misc current assets
34
34
274
total current assets
100
19,422
14,665
3,521
total assets
100
20,522
15,765
4,621
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,549
14,558
1,753
total current liabilities
12,549
14,558
1,753
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,549
14,558
1,753
net assets
100
7,973
1,207
2,868
total shareholders funds
100
7,973
1,207
2,868
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Operating Activities
Operating Profit
-7,879
8,286
-1,696
3,414
Depreciation
Amortisation
Tax
-1,587
-649
Stock
-8,000
7,500
500
Debtors
Creditors
Accruals and Deferred Income
-12,549
-2,009
12,805
1,753
Deferred Taxes & Provisions
Cash flow from operations
-12,428
4,690
3,609
4,018
Investing Activities
capital expenditure
1,100
-1,100
Change in Investments
cash flow from investments
1,100
-1,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
6
68
35
3
cash flow from financing
6
68
35
103
cash and cash equivalents
cash
-11,288
4,757
3,884
2,747
overdraft
change in cash
-11,288
4,757
3,884
2,747
green willesden ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for green willesden ltd. Get real-time insights into green willesden ltd's credit score, group structure and payment trends.
Perform a competitor analysis for green willesden ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other young companies, companies in N17 area or any other competitors across 12 key performance metrics.
green willesden ltd Ownership
GREEN WILLESDEN LTD group structure
Green Willesden Ltd has no subsidiary companies.
Ultimate parent company
GREEN WILLESDEN LTD
10442789
GREEN WILLESDEN LTD Shareholders
The sole shareholder of Green Willesden Ltd is Brwa Ali Huso.
brwa ali huso
100%
green willesden ltd directors
Green Willesden Ltd currently has 1 director, Mr Boran Gursoy serving since Jan 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to green willesden ltd.
green willesden ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREEN WILLESDEN LTD. This can take several minutes, an email will notify you when this has completed.
green willesden ltdCompanies House Filings - See Documents
