doxa ltd

Live YoungMicroHigh

doxa ltd Company Information

Share DOXA LTD

Company Number

10443944

Shareholders

alexander nicholas robert sarafoglou

trudi sian sarafoglou

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

8 prospect terrace, ramsgate, kent, CT11 9JE

doxa ltd Estimated Valuation

£57.4k

Pomanda estimates the enterprise value of DOXA LTD at £57.4k based on a Turnover of £146.9k and 0.39x industry multiple (adjusted for size and gross margin).

doxa ltd Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of DOXA LTD at £15.8k based on an EBITDA of £5.7k and a 2.78x industry multiple (adjusted for size and gross margin).

doxa ltd Estimated Valuation

£73.7k

Pomanda estimates the enterprise value of DOXA LTD at £73.7k based on Net Assets of £31.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doxa Ltd Overview

Doxa Ltd is a live company located in kent, CT11 9JE with a Companies House number of 10443944. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is alexander nicholas robert sarafoglou with a 57.1% stake. Doxa Ltd is a young, micro sized company, Pomanda has estimated its turnover at £146.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doxa Ltd Health Check

Pomanda's financial health check has awarded Doxa Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £146.9k, make it smaller than the average company (£4.3m)

£146.9k - Doxa Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.1%)

17% - Doxa Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.5%)

17% - Doxa Ltd

37.5% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (5.6%)

3.9% - Doxa Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Doxa Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Doxa Ltd

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is less efficient (£156.5k)

£73.5k - Doxa Ltd

£156.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (38 days)

76 days - Doxa Ltd

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Doxa Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doxa Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Doxa Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Doxa Ltd

- - Industry AVG

DOXA LTD financials

EXPORTms excel logo

Doxa Ltd's latest turnover from April 2024 is estimated at £146.9 thousand and the company has net assets of £31.2 thousand. According to their latest financial statements, Doxa Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Oct 2019Oct 2018Oct 2017
Turnover146,947127,508126,17992,171272,786178,965155,519
Other Income Or Grants0000000
Cost Of Sales122,005105,077105,32977,975226,797148,859128,598
Gross Profit24,94122,43120,85014,19645,98930,10626,921
Admin Expenses19,25732,94013,456-24,582-1,5586,763390
Operating Profit5,684-10,5097,39438,77847,54723,34326,531
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit5,684-10,5097,39438,77847,54723,34326,531
Tax-1,4210-1,405-7,368-9,034-4,435-5,041
Profit After Tax4,263-10,5095,98931,41038,51318,90821,490
Dividends Paid0000000
Retained Profit4,263-10,5095,98931,41038,51318,90821,490
Employee Costs101,70096,60291,64186,06083,57978,76838,095
Number Of Employees2222221
EBITDA*5,684-10,5097,39438,77847,54723,34326,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Oct 2019Oct 2018Oct 2017
Tangible Assets4318621,6426991,04800
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets4318621,6426991,04800
Stock & work in progress0000000
Trade Debtors30,72239,51944,86430,740113,96668,48749,262
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets30,72239,51944,86430,740113,96668,48749,262
total assets31,15340,38146,50631,439115,01468,48749,262
Bank overdraft0000000
Bank loan0000000
Trade Creditors 013,4919,1072936,10328,08926,793
Group/Directors Accounts000000979
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities013,4919,1072936,10328,08927,772
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities013,4919,1072936,10328,08927,772
net assets31,15326,89037,39931,41078,91140,39821,490
total shareholders funds31,15326,89037,39931,41078,91140,39821,490
Apr 2024Apr 2023Apr 2022Apr 2021Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit5,684-10,5097,39438,77847,54723,34326,531
Depreciation0000000
Amortisation0000000
Tax-1,4210-1,405-7,368-9,034-4,435-5,041
Stock0000000
Debtors-8,797-5,34514,12430,74045,47919,22549,262
Creditors-13,4914,3849,078298,0141,29626,793
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-431-7809436991,048979-979
Investing Activities
capital expenditure431780-943-699-1,04800
Change in Investments0000000
cash flow from investments431780-943-699-1,04800
Financing Activities
Bank loans0000000
Group/Directors Accounts00000-979979
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing00000-979979
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

doxa ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doxa ltd. Get real-time insights into doxa ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doxa Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doxa ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CT11 area or any other competitors across 12 key performance metrics.

doxa ltd Ownership

DOXA LTD group structure

Doxa Ltd has no subsidiary companies.

Ultimate parent company

DOXA LTD

10443944

DOXA LTD Shareholders

alexander nicholas robert sarafoglou 57.14%
trudi sian sarafoglou 42.86%

doxa ltd directors

Doxa Ltd currently has 2 directors. The longest serving directors include Mr Alexander Sarafoglou (Oct 2016) and Ms Trudi Sarafoglou (Apr 2017).

officercountryagestartendrole
Mr Alexander SarafoglouEngland46 years Oct 2016- Director
Ms Trudi SarafoglouEngland50 years Apr 2017- Director

P&L

April 2024

turnover

146.9k

+15%

operating profit

5.7k

0%

gross margin

17%

-3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

31.2k

+0.16%

total assets

31.2k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

doxa ltd company details

company number

10443944

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

8 prospect terrace, ramsgate, kent, CT11 9JE

Bank

-

Legal Advisor

-

doxa ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to doxa ltd.

doxa ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOXA LTD. This can take several minutes, an email will notify you when this has completed.

doxa ltd Companies House Filings - See Documents

datedescriptionview/download