Pomanda estimates the enterprise value of LOWER GOAT BARBERS LIMITED at £7.5k based on a Turnover of £14.3k and 0.53x industry multiple (adjusted for size and gross margin).
lower goat barbers limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOWER GOAT BARBERS LIMITED at £0 based on an EBITDA of £-25.6k and a 4.18x industry multiple (adjusted for size and gross margin).
lower goat barbers limitedEstimated Valuation
£63.3k
Pomanda estimates the enterprise value of LOWER GOAT BARBERS LIMITED at £63.3k based on Net Assets of £16.5k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lower Goat Barbers LimitedOverview
Lower Goat Barbers Limited is a live company located in norfolk, NR2 1EL with a Companies House number of 10446615. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in October 2016, it's largest shareholder is
sean griffin
with a 60% stake. Lower Goat Barbers Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£14.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Lower Goat Barbers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £14.3k, make it smaller than the average company (£95.3k)
£14.3k - Lower Goat Barbers Limited
£95.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (8.5%)
-54% - Lower Goat Barbers Limited
8.5% - Industry AVG
Production
with a gross margin of 51.1%, this company has a higher cost of product (81.6%)
51.1% - Lower Goat Barbers Limited
81.6% - Industry AVG
Profitability
an operating margin of -179.4% make it less profitable than the average company (6.1%)
-179.4% - Lower Goat Barbers Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Lower Goat Barbers Limited
4 - Industry AVG
Pay Structure
on an average salary of £15k, the company has an equivalent pay structure (£15k)
£15k - Lower Goat Barbers Limited
£15k - Industry AVG
Efficiency
resulting in sales per employee of £14.3k, this is less efficient (£38.2k)
£14.3k - Lower Goat Barbers Limited
£38.2k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (33 days)
99 days - Lower Goat Barbers Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 932 days, this is slower than average (103 days)
932 days - Lower Goat Barbers Limited
103 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lower Goat Barbers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lower Goat Barbers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.9%, this is a lower level of debt than the average (90.2%)
51.9% - Lower Goat Barbers Limited
90.2% - Industry AVG
LOWER GOAT BARBERS LIMITED financials
EXPORT
Lower Goat Barbers Limited's latest turnover from October 2023 is estimated at £14.3 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, we estimate that Lower Goat Barbers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Turnover
14,264
101,107
114,373
145,773
147,590
103,190
93,625
Other Income Or Grants
Cost Of Sales
6,977
51,455
62,967
79,457
70,905
51,835
45,945
Gross Profit
7,287
49,652
51,407
66,315
76,685
51,354
47,679
Admin Expenses
32,877
76,397
-428
53,993
56,115
40,497
56,222
Operating Profit
-25,590
-26,745
51,835
12,322
20,570
10,857
-8,543
Interest Payable
Interest Receivable
Pre-Tax Profit
-25,590
-26,745
51,835
12,322
20,570
10,857
-8,543
Tax
-9,849
-2,341
-3,908
-2,063
Profit After Tax
-25,590
-26,745
41,986
9,981
16,662
8,794
-8,543
Dividends Paid
Retained Profit
-25,590
-26,745
41,986
9,981
16,662
8,794
-8,543
Employee Costs
15,000
28,970
39,920
51,606
42,620
28,961
29,065
Number Of Employees
1
2
3
4
3
2
2
EBITDA*
-25,590
-26,745
51,835
12,322
20,570
10,857
-8,543
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Tangible Assets
30,486
30,583
25,453
25,625
25,856
26,163
26,573
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
30,486
30,583
25,453
25,625
25,856
26,163
26,573
Stock & work in progress
Trade Debtors
3,886
35,068
64,436
37,730
29,533
20,785
17,203
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
3,886
35,068
64,436
37,730
29,533
20,785
17,203
total assets
34,372
65,651
89,889
63,355
55,389
46,948
43,776
Bank overdraft
Bank loan
Trade Creditors
17,827
23,516
21,009
36,461
38,476
46,697
52,319
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
17,827
23,516
21,009
36,461
38,476
46,697
52,319
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
17,827
23,516
21,009
36,461
38,476
46,697
52,319
net assets
16,545
42,135
68,880
26,894
16,913
251
-8,543
total shareholders funds
16,545
42,135
68,880
26,894
16,913
251
-8,543
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Operating Activities
Operating Profit
-25,590
-26,745
51,835
12,322
20,570
10,857
-8,543
Depreciation
Amortisation
Tax
-9,849
-2,341
-3,908
-2,063
Stock
Debtors
-31,182
-29,368
26,706
8,197
8,748
3,582
17,203
Creditors
-5,689
2,507
-15,452
-2,015
-8,221
-5,622
52,319
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-97
5,130
-172
-231
-307
-410
26,573
Investing Activities
capital expenditure
97
-5,130
172
231
307
410
-26,573
Change in Investments
cash flow from investments
97
-5,130
172
231
307
410
-26,573
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
lower goat barbers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lower goat barbers limited. Get real-time insights into lower goat barbers limited's credit score, group structure and payment trends.
Perform a competitor analysis for lower goat barbers limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NR2 area or any other competitors across 12 key performance metrics.
lower goat barbers limited Ownership
LOWER GOAT BARBERS LIMITED group structure
Lower Goat Barbers Limited has no subsidiary companies.
Ultimate parent company
LOWER GOAT BARBERS LIMITED
10446615
LOWER GOAT BARBERS LIMITED Shareholders
The largest shareholders in Lower Goat Barbers Limited include Sean Griffin and Dominic Ricorda.
sean griffin
60%
dominic ricorda
40%
lower goat barbers limited directors
Lower Goat Barbers Limited currently has 2 directors.
The longest serving directors include
Mr Sean Griffin (Feb 2023) and
Mr Dominic Ricorda (Apr 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lower goat barbers limited.
lower goat barbers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOWER GOAT BARBERS LIMITED. This can take several minutes, an email will notify you when this has completed.
lower goat barbers limitedCompanies House Filings - See Documents
