Pomanda estimates the enterprise value of HOWARD CRANE LIMITED at £34.4k based on a Turnover of £62.6k and 0.55x industry multiple (adjusted for size and gross margin).
howard crane limitedEstimated Valuation
£33.9k
Pomanda estimates the enterprise value of HOWARD CRANE LIMITED at £33.9k based on an EBITDA of £8.4k and a 4.02x industry multiple (adjusted for size and gross margin).
howard crane limitedEstimated Valuation
£407.2k
Pomanda estimates the enterprise value of HOWARD CRANE LIMITED at £407.2k based on Net Assets of £190.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howard Crane LimitedOverview
Howard Crane Limited is a live company located in milton keynes, MK9 1BP with a Companies House number of 10451101. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is
lynda joyce smith
with a 100% stake. Howard Crane Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£62.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Howard Crane Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £62.6k, make it smaller than the average company (£4.8m)
£62.6k - Howard Crane Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.6%)
-6% - Howard Crane Limited
6.6% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Howard Crane Limited
38.3% - Industry AVG
Profitability
an operating margin of 13.5% make it more profitable than the average company (5.7%)
13.5% - Howard Crane Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Howard Crane Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Howard Crane Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £62.6k, this is less efficient (£171.4k)
£62.6k - Howard Crane Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (42 days)
12 days - Howard Crane Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (32 days)
10 days - Howard Crane Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Howard Crane Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1315 weeks, this is more cash available to meet short term requirements (22 weeks)
1315 weeks - Howard Crane Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (62.5%)
3.9% - Howard Crane Limited
62.5% - Industry AVG
HOWARD CRANE LIMITED financials
EXPORT
Howard Crane Limited's latest turnover from December 2023 is estimated at £62.6 thousand and the company has net assets of £190.9 thousand. According to their latest financial statements, Howard Crane Limited has 1 employee and maintains cash reserves of £196.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
62,592
162,215
146,685
76,022
80,979
74,189
143,043
Other Income Or Grants
Cost Of Sales
38,630
99,965
91,824
47,740
50,494
46,524
89,229
Gross Profit
23,962
62,250
54,861
28,283
30,485
27,665
53,814
Admin Expenses
15,518
44,101
54,302
-56,294
11,189
8,644
-14,872
Operating Profit
8,444
18,149
559
84,577
19,296
19,021
68,686
Interest Payable
Interest Receivable
10,036
6,065
403
126
686
664
213
Pre-Tax Profit
18,480
24,214
962
84,704
19,981
19,685
68,899
Tax
-4,620
-4,601
-183
-16,094
-3,796
-3,740
-13,091
Profit After Tax
13,860
19,613
779
68,610
16,185
15,945
55,808
Dividends Paid
Retained Profit
13,860
19,613
779
68,610
16,185
15,945
55,808
Employee Costs
53,959
51,309
48,760
46,406
45,970
44,271
41,977
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
8,444
18,149
559
105,848
40,567
40,292
89,957
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
42,542
63,813
85,084
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42,542
63,813
85,084
Stock & work in progress
Trade Debtors
2,084
2,652
3,325
2,194
Group Debtors
Misc Debtors
2,375
Cash
196,585
185,741
160,821
161,393
91,146
91,748
85,263
misc current assets
total current assets
198,669
185,741
163,196
164,045
94,471
93,942
85,263
total assets
198,669
185,741
163,196
164,045
137,013
157,755
170,347
Bank overdraft
Bank loan
Trade Creditors
1,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,669
8,701
5,769
7,397
48,975
85,902
114,439
total current liabilities
7,769
8,701
5,769
7,397
48,975
85,902
114,439
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,769
8,701
5,769
7,397
48,975
85,902
114,439
net assets
190,900
177,040
157,427
156,648
88,038
71,853
55,908
total shareholders funds
190,900
177,040
157,427
156,648
88,038
71,853
55,908
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
8,444
18,149
559
84,577
19,296
19,021
68,686
Depreciation
Amortisation
21,271
21,271
21,271
21,271
Tax
-4,620
-4,601
-183
-16,094
-3,796
-3,740
-13,091
Stock
Debtors
2,084
-2,375
-277
-673
1,131
2,194
Creditors
1,100
Accruals and Deferred Income
-2,032
2,932
-1,628
-41,578
-36,927
-28,537
114,439
Deferred Taxes & Provisions
Cash flow from operations
808
18,855
-975
48,849
-1,287
5,821
191,305
Investing Activities
capital expenditure
21,271
-106,355
Change in Investments
cash flow from investments
21,271
-106,355
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
10,036
6,065
403
126
686
664
213
cash flow from financing
10,036
6,065
403
126
686
664
313
cash and cash equivalents
cash
10,844
24,920
-572
70,247
-602
6,485
85,263
overdraft
change in cash
10,844
24,920
-572
70,247
-602
6,485
85,263
howard crane limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howard crane limited. Get real-time insights into howard crane limited's credit score, group structure and payment trends.
Perform a competitor analysis for howard crane limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK9 area or any other competitors across 12 key performance metrics.
howard crane limited Ownership
HOWARD CRANE LIMITED group structure
Howard Crane Limited has no subsidiary companies.
Ultimate parent company
HOWARD CRANE LIMITED
10451101
HOWARD CRANE LIMITED Shareholders
The sole shareholder of Howard Crane Limited is Lynda Joyce Smith.
lynda joyce smith
100%
howard crane limited directors
Howard Crane Limited currently has 1 director, Mrs Lynda Smith serving since Oct 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to howard crane limited.
howard crane limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOWARD CRANE LIMITED. This can take several minutes, an email will notify you when this has completed.
howard crane limitedCompanies House Filings - See Documents
