summix blt developments limited

Live YoungSmallHealthy

summix blt developments limited Company Information

Share SUMMIX BLT DEVELOPMENTS LIMITED

Company Number

10451631

Directors

Shukri Shammas

Tareq Naqib

View All

Shareholders

scp i holdco (uk) limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

fifth floor, berkeley square hou, berkeley square, london, W1J 6BY

summix blt developments limited Estimated Valuation

£476.3k

Pomanda estimates the enterprise value of SUMMIX BLT DEVELOPMENTS LIMITED at £476.3k based on a Turnover of £937.3k and 0.51x industry multiple (adjusted for size and gross margin).

summix blt developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUMMIX BLT DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-193.6k and a 3.9x industry multiple (adjusted for size and gross margin).

summix blt developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUMMIX BLT DEVELOPMENTS LIMITED at £0 based on Net Assets of £-785.7k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Summix Blt Developments Limited Overview

Summix Blt Developments Limited is a live company located in london, W1J 6BY with a Companies House number of 10451631. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is scp i holdco (uk) limited with a 100% stake. Summix Blt Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £937.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Summix Blt Developments Limited Health Check

Pomanda's financial health check has awarded Summix Blt Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £937.3k, make it smaller than the average company (£2.5m)

£937.3k - Summix Blt Developments Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.8%)

9% - Summix Blt Developments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Summix Blt Developments Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -20.7% make it less profitable than the average company (7%)

-20.7% - Summix Blt Developments Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Summix Blt Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Summix Blt Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312.4k, this is equally as efficient (£292k)

£312.4k - Summix Blt Developments Limited

£292k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Blt Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Summix Blt Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1129 days, this is more than average (159 days)

1129 days - Summix Blt Developments Limited

159 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Summix Blt Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 136.9%, this is a higher level of debt than the average (73.4%)

136.9% - Summix Blt Developments Limited

73.4% - Industry AVG

SUMMIX BLT DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Summix Blt Developments Limited's latest turnover from December 2023 is estimated at £937.3 thousand and the company has net assets of -£785.7 thousand. According to their latest financial statements, Summix Blt Developments Limited has 3 employees and maintains cash reserves of £91 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover937,272877,3051,502,486719,487714,564644,965783,742
Other Income Or Grants
Cost Of Sales683,148643,1761,124,215528,850517,905455,090544,827
Gross Profit254,124234,129378,271190,638196,658189,875238,915
Admin Expenses447,755376,855513,839326,893333,515228,088241,579
Operating Profit-193,631-142,726-135,568-136,255-136,857-38,213-2,664
Interest Payable
Interest Receivable236862510771
Pre-Tax Profit-193,629-142,690-135,560-136,249-136,832-38,106-2,593
Tax
Profit After Tax-193,629-142,690-135,560-136,249-136,832-38,106-2,593
Dividends Paid
Retained Profit-193,629-142,690-135,560-136,249-136,832-38,106-2,593
Employee Costs144,786138,776136,169133,561130,62086,19084,890
Number Of Employees3333322
EBITDA*-193,631-142,726-135,568-136,255-136,857-38,213-2,664

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other9,5479,5479,5479,5479,5479,547
Debtors (Due After 1 year)
Total Fixed Assets9,5479,5479,5479,5479,5479,547
Stock & work in progress2,114,8562,067,8102,044,8682,026,5721,978,3251,901,2931,839,424
Trade Debtors
Group Debtors
Misc Debtors6,3936,1793716906374,7177,412
Cash912,0604,4956,7073428,439
misc current assets
total current assets2,121,3402,073,9892,047,2992,031,7571,985,6691,906,0441,875,275
total assets2,130,8872,083,5362,056,8462,041,3041,995,2161,915,5911,875,275
Bank overdraft
Bank loan
Trade Creditors 5,2508401,9493,8233,00133,621
Group/Directors Accounts2,861,9632,669,3062,503,2252,336,2432,150,8711,948,0411,842,041
other short term finances
hp & lease commitments
other current liabilities49,3325,4192,96016,89118,0525,2472,205
total current liabilities2,916,5452,675,5652,506,1852,355,0832,172,7461,956,2891,877,867
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,916,5452,675,5652,506,1852,355,0832,172,7461,956,2891,877,867
net assets-785,658-592,029-449,339-313,779-177,530-40,698-2,592
total shareholders funds-785,658-592,029-449,339-313,779-177,530-40,698-2,592
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-193,631-142,726-135,568-136,255-136,857-38,213-2,664
Depreciation
Amortisation
Tax
Stock47,04622,94218,29648,24777,03261,8691,839,424
Debtors2145,808-31953-4,080-2,6957,412
Creditors4,410840-1,949-1,874822-30,62033,621
Accruals and Deferred Income43,9132,459-13,931-1,16112,8053,0422,205
Deferred Taxes & Provisions
Cash flow from operations-192,568-168,177-169,425-187,590-196,182-124,965-1,813,674
Investing Activities
capital expenditure
Change in Investments9,547
cash flow from investments-9,547
Financing Activities
Bank loans
Group/Directors Accounts192,657166,081166,982185,372202,830106,0001,842,041
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest236862510771
cash flow from financing192,659166,117166,990185,378202,855106,1071,842,113
cash and cash equivalents
cash91-2,060-2,435-2,2126,673-28,40528,439
overdraft
change in cash91-2,060-2,435-2,2126,673-28,40528,439

summix blt developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for summix blt developments limited. Get real-time insights into summix blt developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Summix Blt Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for summix blt developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

summix blt developments limited Ownership

SUMMIX BLT DEVELOPMENTS LIMITED group structure

Summix Blt Developments Limited has no subsidiary companies.

Ultimate parent company

SUMMIX GP I LIMITED

#0119654

2 parents

SUMMIX BLT DEVELOPMENTS LIMITED

10451631

SUMMIX BLT DEVELOPMENTS LIMITED Shareholders

scp i holdco (uk) limited 100%

summix blt developments limited directors

Summix Blt Developments Limited currently has 4 directors. The longest serving directors include Mr Shukri Shammas (Oct 2016) and Mr Tareq Naqib (Oct 2016).

officercountryagestartendrole
Mr Shukri ShammasUnited Kingdom50 years Oct 2016- Director
Mr Tareq NaqibUnited Kingdom53 years Oct 2016- Director
Mr Benjamin McCombUnited Kingdom48 years Sep 2023- Director
Miss Niamh O'ConnorUnited Kingdom40 years Dec 2024- Director

P&L

December 2023

turnover

937.3k

+7%

operating profit

-193.6k

0%

gross margin

27.2%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-785.7k

+0.33%

total assets

2.1m

+0.02%

cash

91

0%

net assets

Total assets minus all liabilities

summix blt developments limited company details

company number

10451631

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

SUMMIX GP I LIMITED

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fifth floor, berkeley square hou, berkeley square, london, W1J 6BY

Bank

-

Legal Advisor

-

summix blt developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to summix blt developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

summix blt developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUMMIX BLT DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

summix blt developments limited Companies House Filings - See Documents

datedescriptionview/download