cl investments 1 ltd

Live YoungSmallRapid

cl investments 1 ltd Company Information

Share CL INVESTMENTS 1 LTD

Company Number

10452256

Shareholders

c l investments holdings ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

c/o parker cavendish, suite 301,, stanmore business and innovation, stanmore, middlesex, HA7 1FW

cl investments 1 ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of CL INVESTMENTS 1 LTD at £2.9m based on a Turnover of £957.4k and 3.07x industry multiple (adjusted for size and gross margin).

cl investments 1 ltd Estimated Valuation

£24.9m

Pomanda estimates the enterprise value of CL INVESTMENTS 1 LTD at £24.9m based on an EBITDA of £3.8m and a 6.57x industry multiple (adjusted for size and gross margin).

cl investments 1 ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CL INVESTMENTS 1 LTD at £3.2m based on Net Assets of £2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cl Investments 1 Ltd Overview

Cl Investments 1 Ltd is a live company located in stanmore, HA7 1FW with a Companies House number of 10452256. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2016, it's largest shareholder is c l investments holdings ltd with a 100% stake. Cl Investments 1 Ltd is a young, small sized company, Pomanda has estimated its turnover at £957.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cl Investments 1 Ltd Health Check

Pomanda's financial health check has awarded Cl Investments 1 Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £957.4k, make it in line with the average company (£816.8k)

£957.4k - Cl Investments 1 Ltd

£816.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (2.6%)

59% - Cl Investments 1 Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Cl Investments 1 Ltd

69.2% - Industry AVG

profitability

Profitability

an operating margin of 395.9% make it more profitable than the average company (25.4%)

395.9% - Cl Investments 1 Ltd

25.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Cl Investments 1 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Cl Investments 1 Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.6k, this is equally as efficient (£177k)

£159.6k - Cl Investments 1 Ltd

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (26 days)

35 days - Cl Investments 1 Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (31 days)

107 days - Cl Investments 1 Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cl Investments 1 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Cl Investments 1 Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (65.4%)

88.1% - Cl Investments 1 Ltd

65.4% - Industry AVG

CL INVESTMENTS 1 LTD financials

EXPORTms excel logo

Cl Investments 1 Ltd's latest turnover from October 2023 is estimated at £957.4 thousand and the company has net assets of £2 million. According to their latest financial statements, we estimate that Cl Investments 1 Ltd has 6 employees and maintains cash reserves of £307.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover957,44919,36216,602237,81573013,28473,656
Other Income Or Grants
Cost Of Sales294,8896,3185,22676,6742304,42323,802
Gross Profit662,55913,04511,376161,1415008,86149,854
Admin Expenses-3,127,601333,760-1,694309,988-406,854794,359-62,392
Operating Profit3,790,160-320,71513,070-148,847407,354-785,498112,246
Interest Payable
Interest Receivable9,1401,5592583631,6631,087191
Pre-Tax Profit3,799,300-319,15613,328-148,484409,017-784,411112,437
Tax-949,825-2,532-77,713-21,363
Profit After Tax2,849,475-319,15610,796-148,484331,304-784,41191,074
Dividends Paid
Retained Profit2,849,475-319,15610,796-148,484331,304-784,41191,074
Employee Costs208,54936,76435,44673,69439,58238,84134,714
Number Of Employees6112111
EBITDA*3,790,160-320,71513,070-148,847407,354-785,498112,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets
Intangible Assets
Investments & Other16,200,0009,485,0004,550,0004,731,0005,020,0004,920,0005,894,257
Debtors (Due After 1 year)
Total Fixed Assets16,200,0009,485,0004,550,0004,731,0005,020,0004,920,0005,894,257
Stock & work in progress
Trade Debtors92,3934721,39426,6764533,091
Group Debtors134,633134,633767,216210,324204,120175,181
Misc Debtors369,335104,82917,35717,11216,8682,2871,288
Cash307,75840,44098,098418,691306,376137,214152,648
misc current assets
total current assets904,119280,374884,065672,803527,364315,135157,027
total assets17,104,1199,765,3745,434,0655,403,8035,547,3645,235,1356,051,284
Bank overdraft
Bank loan
Trade Creditors 86,93812,3731812466,85838,558
Group/Directors Accounts14,551,47110,032,4805,824,9145,824,9145,824,91434,819
other short term finances
hp & lease commitments
other current liabilities435,111539,397108,87189,22484,2365,921,6135,886,832
total current liabilities15,073,52010,584,2505,933,7855,914,3195,909,3965,928,4715,960,209
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,073,52010,584,2505,933,7855,914,3195,909,3965,928,4715,960,209
net assets2,030,599-818,876-499,720-510,516-362,032-693,33691,075
total shareholders funds2,030,599-818,876-499,720-510,516-362,032-693,33691,075
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit3,790,160-320,71513,070-148,847407,354-785,498112,246
Depreciation
Amortisation
Tax-949,825-2,532-77,713-21,363
Stock
Debtors356,427-546,033531,85533,12443,067173,5424,379
Creditors74,56512,373-181-65-6,612-31,70038,558
Accruals and Deferred Income-104,286430,52619,6474,988-5,837,37734,7815,886,832
Deferred Taxes & Provisions
Cash flow from operations2,454,187668,217-501,851-177,048-5,557,415-955,9596,011,894
Investing Activities
capital expenditure
Change in Investments6,715,0004,935,000-181,000-289,000100,000-974,2575,894,257
cash flow from investments-6,715,000-4,935,000181,000289,000-100,000974,257-5,894,257
Financing Activities
Bank loans
Group/Directors Accounts4,518,9914,207,5665,824,914-34,81934,819
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest9,1401,5592583631,6631,087191
cash flow from financing4,528,1314,209,1252583635,826,577-33,73235,011
cash and cash equivalents
cash267,318-57,658-320,593112,315169,162-15,434152,648
overdraft
change in cash267,318-57,658-320,593112,315169,162-15,434152,648

cl investments 1 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cl investments 1 ltd. Get real-time insights into cl investments 1 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cl Investments 1 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cl investments 1 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

cl investments 1 ltd Ownership

CL INVESTMENTS 1 LTD group structure

Cl Investments 1 Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CL INVESTMENTS 1 LTD

10452256

CL INVESTMENTS 1 LTD Shareholders

c l investments holdings ltd 100%

cl investments 1 ltd directors

Cl Investments 1 Ltd currently has 2 directors. The longest serving directors include Mrs Lyn Sidoli (Oct 2016) and Mr Martin Rodwell (Oct 2016).

officercountryagestartendrole
Mrs Lyn Sidoli60 years Oct 2016- Director
Mr Martin Rodwell63 years Oct 2016- Director

P&L

October 2023

turnover

957.4k

+4845%

operating profit

3.8m

0%

gross margin

69.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2m

-3.48%

total assets

17.1m

+0.75%

cash

307.8k

+6.61%

net assets

Total assets minus all liabilities

cl investments 1 ltd company details

company number

10452256

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2016

age

9

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

PARKER CAVENDISH

auditor

-

address

c/o parker cavendish, suite 301,, stanmore business and innovation, stanmore, middlesex, HA7 1FW

Bank

-

Legal Advisor

-

cl investments 1 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to cl investments 1 ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

cl investments 1 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CL INVESTMENTS 1 LTD. This can take several minutes, an email will notify you when this has completed.

cl investments 1 ltd Companies House Filings - See Documents

datedescriptionview/download