Pomanda estimates the enterprise value of NUORTHO LTD at £433.6k based on a Turnover of £1.2m and 0.37x industry multiple (adjusted for size and gross margin).
nuortho ltdEstimated Valuation
£472.7k
Pomanda estimates the enterprise value of NUORTHO LTD at £472.7k based on an EBITDA of £178.9k and a 2.64x industry multiple (adjusted for size and gross margin).
nuortho ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of NUORTHO LTD at £1.3m based on Net Assets of £556.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuortho LtdOverview
Nuortho Ltd is a live company located in london, WC2A 2JR with a Companies House number of 10453204. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is
sujith konan
with a 50% stake. Nuortho Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1.2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nuortho Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£3.8m)
£1.2m - Nuortho Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.4%)
34% - Nuortho Ltd
5.4% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (38%)
17.3% - Nuortho Ltd
38% - Industry AVG
Profitability
an operating margin of 15.2% make it more profitable than the average company (6%)
15.2% - Nuortho Ltd
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Nuortho Ltd
24 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
£48.6k - Nuortho Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £587.1k, this is more efficient (£153.6k)
£587.1k - Nuortho Ltd
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (40 days)
177 days - Nuortho Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (33 days)
28 days - Nuortho Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nuortho Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nuortho Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (61.5%)
12.1% - Nuortho Ltd
61.5% - Industry AVG
NUORTHO LTD financials
EXPORT
Nuortho Ltd's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £556.7 thousand. According to their latest financial statements, Nuortho Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Turnover
1,174,223
953,735
706,530
485,405
428,849
185,077
62,959
Other Income Or Grants
Cost Of Sales
970,730
791,343
597,225
403,288
355,869
153,791
52,066
Gross Profit
203,493
162,392
109,305
82,117
72,981
31,287
10,893
Admin Expenses
24,601
656
-26,927
35,031
-50,635
-6,049
-4,734
Operating Profit
178,892
161,736
136,232
47,086
123,616
37,336
15,627
Interest Payable
Interest Receivable
Pre-Tax Profit
178,892
161,736
136,232
47,086
123,616
37,336
15,627
Tax
-44,723
-30,730
-25,884
-8,946
-23,487
-7,094
-2,969
Profit After Tax
134,169
131,006
110,348
38,140
100,129
30,242
12,658
Dividends Paid
Retained Profit
134,169
131,006
110,348
38,140
100,129
30,242
12,658
Employee Costs
97,236
91,443
86,278
83,970
83,412
39,362
38,098
Number Of Employees
2
2
2
2
2
1
1
EBITDA*
178,892
161,736
136,232
47,086
123,616
37,336
15,627
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Tangible Assets
62,539
68,387
1,278
1,704
2,272
949
976
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
62,539
68,387
1,278
1,704
2,272
949
976
Stock & work in progress
Trade Debtors
570,583
462,770
347,667
223,622
193,490
63,970
20,777
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
570,583
462,770
347,667
223,622
193,490
63,970
20,777
total assets
633,122
531,157
348,945
225,326
195,762
64,919
21,753
Bank overdraft
Bank loan
Trade Creditors
76,430
108,634
57,428
44,157
52,733
22,019
9,095
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
76,430
108,634
57,428
44,157
52,733
22,019
9,095
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
76,430
108,634
57,428
44,157
52,733
22,019
9,095
net assets
556,692
422,523
291,517
181,169
143,029
42,900
12,658
total shareholders funds
556,692
422,523
291,517
181,169
143,029
42,900
12,658
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Operating Activities
Operating Profit
178,892
161,736
136,232
47,086
123,616
37,336
15,627
Depreciation
Amortisation
Tax
-44,723
-30,730
-25,884
-8,946
-23,487
-7,094
-2,969
Stock
Debtors
107,813
115,103
124,045
30,132
129,520
43,193
20,777
Creditors
-32,204
51,206
13,271
-8,576
30,714
12,924
9,095
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,848
67,109
-426
-568
1,323
-27
976
Investing Activities
capital expenditure
5,848
-67,109
426
568
-1,323
27
-976
Change in Investments
cash flow from investments
5,848
-67,109
426
568
-1,323
27
-976
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
nuortho ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuortho ltd. Get real-time insights into nuortho ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nuortho ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.
nuortho ltd Ownership
NUORTHO LTD group structure
Nuortho Ltd has no subsidiary companies.
Ultimate parent company
NUORTHO LTD
10453204
NUORTHO LTD Shareholders
The largest shareholders in Nuortho Ltd include Sujith Konan and Sugama Chicklore.
sujith konan
50%
sugama chicklore
50%
nuortho ltd directors
Nuortho Ltd currently has 1 director, Mr Sujith Konan serving since Oct 2016.
82990 - Other business support service activities n.e.c.
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
7 bell yard, london, WC2A 2JR
Bank
-
Legal Advisor
-
nuortho ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nuortho ltd.
nuortho ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUORTHO LTD. This can take several minutes, an email will notify you when this has completed.
nuortho ltdCompanies House Filings - See Documents
