the ad cloud ltd

the ad cloud ltd Company Information

Share THE AD CLOUD LTD
Live 
YoungMicro

Company Number

10455430

Industry

Web portals

 

Advertising agencies

 
View All 

Shareholders

mark ainsworth

Group Structure

View All

Contact

Registered Address

europa house barcroft street, bury, BL9 5BT

the ad cloud ltd Estimated Valuation

£5.3k

Pomanda estimates the enterprise value of THE AD CLOUD LTD at £5.3k based on a Turnover of £10.8k and 0.49x industry multiple (adjusted for size and gross margin).

the ad cloud ltd Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of THE AD CLOUD LTD at £2.2k based on an EBITDA of £748 and a 2.98x industry multiple (adjusted for size and gross margin).

the ad cloud ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE AD CLOUD LTD at £0 based on Net Assets of £-19.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Ad Cloud Ltd Overview

The Ad Cloud Ltd is a live company located in bury, BL9 5BT with a Companies House number of 10455430. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2016, it's largest shareholder is mark ainsworth with a 100% stake. The Ad Cloud Ltd is a young, micro sized company, Pomanda has estimated its turnover at £10.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Ad Cloud Ltd Health Check

Pomanda's financial health check has awarded The Ad Cloud Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £10.8k, make it smaller than the average company (£3.9m)

£10.8k - The Ad Cloud Ltd

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Ad Cloud Ltd

- - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (47.1%)

24.3% - The Ad Cloud Ltd

47.1% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (4.9%)

7% - The Ad Cloud Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - The Ad Cloud Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)

£56.9k - The Ad Cloud Ltd

£56.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.8k, this is less efficient (£138.2k)

£10.8k - The Ad Cloud Ltd

£138.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (52 days)

0 days - The Ad Cloud Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 867 days, this is slower than average (37 days)

867 days - The Ad Cloud Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Ad Cloud Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Ad Cloud Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1962100%, this is a higher level of debt than the average (64.6%)

1962100% - The Ad Cloud Ltd

64.6% - Industry AVG

THE AD CLOUD LTD financials

EXPORTms excel logo

The Ad Cloud Ltd's latest turnover from November 2023 is estimated at £10.8 thousand and the company has net assets of -£19.6 thousand. According to their latest financial statements, we estimate that The Ad Cloud Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover10,7656,8367,37508,0179,1268,403
Other Income Or Grants0000000
Cost Of Sales8,1524,9795,30605,8696,9026,356
Gross Profit2,6131,8582,06902,1482,2242,047
Admin Expenses1,8655,4937,1325,3472,8412,6596,905
Operating Profit748-3,635-5,063-5,347-693-435-4,858
Interest Payable007777000
Interest Receivable0022000
Pre-Tax Profit748-3,635-5,138-5,422-693-435-4,858
Tax-187000000
Profit After Tax561-3,635-5,138-5,422-693-435-4,858
Dividends Paid0000000
Retained Profit561-3,635-5,138-5,422-693-435-4,858
Employee Costs56,91453,48350,531051,91353,19651,035
Number Of Employees1110111
EBITDA*748-3,635-5,063-5,347-693-435-4,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors111,57802,3952,6822,256
Group Debtors0000000
Misc Debtors0002,454000
Cash0002,992000
misc current assets0000000
total current assets111,5785,4462,3952,6822,256
total assets111,5785,4462,3952,6822,256
Bank overdraft0002,510000
Bank loan0000000
Trade Creditors 19,37119,93217,87408,3817,9757,114
Group/Directors Accounts00013,994000
other short term finances0000000
hp & lease commitments0000000
other current liabilities000250000
total current liabilities19,37119,93217,87416,7548,3817,9757,114
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income2502502500000
other liabilities0000000
provisions0000000
total long term liabilities2502502500000
total liabilities19,62120,18218,12416,7548,3817,9757,114
net assets-19,620-20,181-16,546-11,308-5,986-5,293-4,858
total shareholders funds-19,620-20,181-16,546-11,308-5,986-5,293-4,858
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit748-3,635-5,063-5,347-693-435-4,858
Depreciation0000000
Amortisation0000000
Tax-187000000
Stock0000000
Debtors0-1,577-87659-2874262,256
Creditors-5612,05817,874-8,3814068617,114
Accruals and Deferred Income000250000
Deferred Taxes & Provisions0000000
Cash flow from operations0013,687-13,537000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts00-13,99413,994000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00-100100000
interest00-75-75000
cash flow from financing00-14,16914,019000
cash and cash equivalents
cash00-2,9922,992000
overdraft00-2,5102,510000
change in cash00-482482000

the ad cloud ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the ad cloud ltd. Get real-time insights into the ad cloud ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Ad Cloud Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the ad cloud ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.

the ad cloud ltd Ownership

THE AD CLOUD LTD group structure

The Ad Cloud Ltd has no subsidiary companies.

Ultimate parent company

THE AD CLOUD LTD

10455430

THE AD CLOUD LTD Shareholders

mark ainsworth 100%

the ad cloud ltd directors

The Ad Cloud Ltd currently has 1 director, Mr Mark Ainsworth serving since Nov 2016.

officercountryagestartendrole
Mr Mark AinsworthEngland43 years Nov 2016- Director

P&L

November 2023

turnover

10.8k

+57%

operating profit

748

0%

gross margin

24.3%

-10.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-19.6k

-0.03%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

the ad cloud ltd company details

company number

10455430

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

63120 - Web portals

73110 - Advertising agencies

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

TARPON LIMITED

auditor

-

address

europa house barcroft street, bury, BL9 5BT

Bank

-

Legal Advisor

-

the ad cloud ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the ad cloud ltd.

the ad cloud ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE AD CLOUD LTD. This can take several minutes, an email will notify you when this has completed.

the ad cloud ltd Companies House Filings - See Documents

datedescriptionview/download