daupe! limited Company Information
Company Number
10460281
Website
-Registered Address
56 chatsworth road, chatsworth road, london, NW2 4DD
Industry
Sound recording and music publishing activities
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Directors
Lawrence Lord7 Years
Shareholders
lawrence lord 100%
daupe! limited Estimated Valuation
Pomanda estimates the enterprise value of DAUPE! LIMITED at £205.1k based on a Turnover of £445.2k and 0.46x industry multiple (adjusted for size and gross margin).
daupe! limited Estimated Valuation
Pomanda estimates the enterprise value of DAUPE! LIMITED at £162.1k based on an EBITDA of £66.7k and a 2.43x industry multiple (adjusted for size and gross margin).
daupe! limited Estimated Valuation
Pomanda estimates the enterprise value of DAUPE! LIMITED at £158.5k based on Net Assets of £133.4k and 1.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Daupe! Limited Overview
Daupe! Limited is a live company located in london, NW2 4DD with a Companies House number of 10460281. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 2016, it's largest shareholder is lawrence lord with a 100% stake. Daupe! Limited is a young, micro sized company, Pomanda has estimated its turnover at £445.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Daupe! Limited Health Check
Pomanda's financial health check has awarded Daupe! Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £445.2k, make it in line with the average company (£421.9k)
- Daupe! Limited
£421.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 138%, show it is growing at a faster rate (11.3%)
- Daupe! Limited
11.3% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (45.1%)
- Daupe! Limited
45.1% - Industry AVG
Profitability
an operating margin of 15% make it more profitable than the average company (8.1%)
- Daupe! Limited
8.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
- Daupe! Limited
3 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- Daupe! Limited
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £222.6k, this is more efficient (£139.9k)
- Daupe! Limited
£139.9k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (33 days)
- Daupe! Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (42 days)
- Daupe! Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Daupe! Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Daupe! Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (76.7%)
26.2% - Daupe! Limited
76.7% - Industry AVG
DAUPE! LIMITED financials
Daupe! Limited's latest turnover from November 2023 is estimated at £445.2 thousand and the company has net assets of £133.4 thousand. According to their latest financial statements, we estimate that Daupe! Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 630 | 2,402 | 3,814 | 5,226 | 1,232 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 630 | 2,402 | 3,814 | 5,226 | 1,232 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 180,696 | 146,549 | 33,073 | 10,732 | 26,238 | 0 | 1 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 180,696 | 146,549 | 33,073 | 10,732 | 26,238 | 0 | 1 |
total assets | 180,696 | 147,179 | 35,475 | 14,546 | 31,464 | 1,232 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,316 | 19,281 | 985 | 32,826 | 16,752 | 41,656 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 13,316 | 19,281 | 985 | 32,826 | 16,752 | 41,656 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 34,000 | 44,515 | 56,248 | 55,151 | 39,925 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 34,000 | 44,515 | 56,248 | 55,151 | 39,925 | 0 | 0 |
total liabilities | 47,316 | 63,796 | 57,233 | 87,977 | 56,677 | 41,656 | 0 |
net assets | 133,380 | 83,383 | -21,758 | -73,431 | -25,213 | -40,424 | 1 |
total shareholders funds | 133,380 | 83,383 | -21,758 | -73,431 | -25,213 | -40,424 | 1 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | |||||
Amortisation | 0 | 0 | |||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 34,147 | 113,476 | 22,341 | -15,506 | 26,238 | -1 | 1 |
Creditors | -5,965 | 18,296 | -31,841 | 16,074 | -24,904 | 41,656 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,515 | -11,733 | 1,097 | 15,226 | 39,925 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
daupe! limited Credit Report and Business Information
Daupe! Limited Competitor Analysis
Perform a competitor analysis for daupe! limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.
daupe! limited Ownership
DAUPE! LIMITED group structure
Daupe! Limited has no subsidiary companies.
Ultimate parent company
DAUPE! LIMITED
10460281
daupe! limited directors
Daupe! Limited currently has 1 director, Mr Lawrence Lord serving since Nov 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lawrence Lord | United Kingdom | 43 years | Nov 2016 | - | Director |
P&L
November 2023turnover
445.2k
+48%
operating profit
66.7k
0%
gross margin
20.7%
-2.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
133.4k
+0.6%
total assets
180.7k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
daupe! limited company details
company number
10460281
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
November 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2023
address
56 chatsworth road, chatsworth road, london, NW2 4DD
accountant
-
auditor
-
daupe! limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to daupe! limited.
daupe! limited Companies House Filings - See Documents
date | description | view/download |
---|