graffe property ltd
graffe property ltd Company Information
Company Number
10460547
Next Accounts
Dec 2025
Directors
Shareholders
gareth rhys vicary
fiona mary macdonald vicary
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
2 church lane, nether poppleton, york, YO26 6LB
Website
-graffe property ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAFFE PROPERTY LTD at £590.5k based on a Turnover of £236.8k and 2.49x industry multiple (adjusted for size and gross margin).
graffe property ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAFFE PROPERTY LTD at £100.4k based on an EBITDA of £20.6k and a 4.88x industry multiple (adjusted for size and gross margin).
graffe property ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAFFE PROPERTY LTD at £174.1k based on Net Assets of £99.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graffe Property Ltd Overview
Graffe Property Ltd is a live company located in york, YO26 6LB with a Companies House number of 10460547. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is gareth rhys vicary with a 50% stake. Graffe Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £236.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Graffe Property Ltd Health Check
Pomanda's financial health check has awarded Graffe Property Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £236.8k, make it smaller than the average company (£924.2k)
- Graffe Property Ltd
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)
- Graffe Property Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.7%, this company has a higher cost of product (75.4%)
- Graffe Property Ltd
75.4% - Industry AVG
Profitability
an operating margin of 8.7% make it less profitable than the average company (29.6%)
- Graffe Property Ltd
29.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Graffe Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Graffe Property Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £236.8k, this is more efficient (£177.3k)
- Graffe Property Ltd
£177.3k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (30 days)
- Graffe Property Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 706 days, this is slower than average (38 days)
- Graffe Property Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graffe Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Graffe Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75%, this is a higher level of debt than the average (64%)
75% - Graffe Property Ltd
64% - Industry AVG
GRAFFE PROPERTY LTD financials
Graffe Property Ltd's latest turnover from March 2024 is estimated at £236.8 thousand and the company has net assets of £99.7 thousand. According to their latest financial statements, we estimate that Graffe Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 359,284 | 358,535 | 358,848 | 360,078 | 358,425 | 344,116 | 344,385 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 359,284 | 358,535 | 358,848 | 360,078 | 358,425 | 344,116 | 344,385 |
| Stock & work in progress | |||||||
| Trade Debtors | 39,930 | 27,223 | 70,322 | 56,554 | 28,589 | 10,287 | 3,629 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | |||||||
| misc current assets | |||||||
| total current assets | 39,930 | 27,223 | 70,322 | 56,554 | 28,589 | 10,287 | 3,629 |
| total assets | 399,214 | 385,758 | 429,170 | 416,632 | 387,014 | 354,403 | 348,014 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 299,495 | 301,485 | 361,412 | 363,988 | 363,352 | 360,131 | 361,860 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 299,495 | 301,485 | 361,412 | 363,988 | 363,352 | 360,131 | 361,860 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 299,495 | 301,485 | 361,412 | 363,988 | 363,352 | 360,131 | 361,860 |
| net assets | 99,719 | 84,273 | 67,758 | 52,644 | 23,662 | -5,728 | -13,846 |
| total shareholders funds | 99,719 | 84,273 | 67,758 | 52,644 | 23,662 | -5,728 | -13,846 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 12,707 | -43,099 | 13,768 | 27,965 | 18,302 | 6,658 | 3,629 |
| Creditors | -1,990 | -59,927 | -2,576 | 636 | 3,221 | -1,729 | 361,860 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
graffe property ltd Credit Report and Business Information
Graffe Property Ltd Competitor Analysis
Perform a competitor analysis for graffe property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.
graffe property ltd Ownership
GRAFFE PROPERTY LTD group structure
Graffe Property Ltd has no subsidiary companies.
Ultimate parent company
GRAFFE PROPERTY LTD
10460547
graffe property ltd directors
Graffe Property Ltd currently has 1 director, Mr Gareth Vicary serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gareth Vicary | 50 years | Nov 2016 | - | Director |
P&L
March 2024turnover
236.8k
+38%
operating profit
20.6k
0%
gross margin
34.7%
+3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
99.7k
+0.18%
total assets
399.2k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
graffe property ltd company details
company number
10460547
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
S P KELL CHARTERED ACCOUNTANTS
auditor
-
address
2 church lane, nether poppleton, york, YO26 6LB
Bank
-
Legal Advisor
-
graffe property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graffe property ltd.
graffe property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAFFE PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
graffe property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
