jacobean holdings limited

Live (In Liquidation)YoungSmallHealthy

jacobean holdings limited Company Information

Share JACOBEAN HOLDINGS LIMITED

Company Number

10463196

Directors

Ruth Truslove

Shareholders

kevin truslove

luke trustlove

Group Structure

View All

Industry

Hotels and similar accommodation

 +1

Registered Address

holyhead road, coventry, CV5 8HX

jacobean holdings limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of JACOBEAN HOLDINGS LIMITED at £1.9m based on a Turnover of £2m and 0.91x industry multiple (adjusted for size and gross margin).

jacobean holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JACOBEAN HOLDINGS LIMITED at £0 based on an EBITDA of £-82.8k and a 4.51x industry multiple (adjusted for size and gross margin).

jacobean holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JACOBEAN HOLDINGS LIMITED at £0 based on Net Assets of £-417.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jacobean Holdings Limited Overview

Jacobean Holdings Limited is a live company located in coventry, CV5 8HX with a Companies House number of 10463196. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2016, it's largest shareholder is kevin truslove with a 80% stake. Jacobean Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jacobean Holdings Limited Health Check

Pomanda's financial health check has awarded Jacobean Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£3.7m)

£2m - Jacobean Holdings Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.2%)

8% - Jacobean Holdings Limited

6.2% - Industry AVG

production

Production

with a gross margin of 61.5%, this company has a comparable cost of product (61.5%)

61.5% - Jacobean Holdings Limited

61.5% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (5.5%)

-4.9% - Jacobean Holdings Limited

5.5% - Industry AVG

employees

Employees

with 40 employees, this is below the industry average (62)

40 - Jacobean Holdings Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)

£21.4k - Jacobean Holdings Limited

£21.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.1k, this is less efficient (£61.9k)

£51.1k - Jacobean Holdings Limited

£61.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jacobean Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (48 days)

7 days - Jacobean Holdings Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (9 days)

2 days - Jacobean Holdings Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Jacobean Holdings Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 249.2%, this is a higher level of debt than the average (78.7%)

249.2% - Jacobean Holdings Limited

78.7% - Industry AVG

JACOBEAN HOLDINGS LIMITED financials

EXPORTms excel logo

Jacobean Holdings Limited's latest turnover from November 2023 is estimated at £2 million and the company has net assets of -£417.8 thousand. According to their latest financial statements, Jacobean Holdings Limited has 40 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover2,042,5101,760,1691,136,1111,615,3241,413,1411,347,883916,755
Other Income Or Grants
Cost Of Sales787,214722,001530,470633,618547,967508,179344,332
Gross Profit1,255,2951,038,168605,640981,705865,174839,704572,424
Admin Expenses1,355,4601,148,358547,5021,107,082961,422866,095568,336
Operating Profit-100,165-110,19058,138-125,377-96,248-26,3914,088
Interest Payable3,3753,5852,8881,525
Interest Receivable2244061610929225
Pre-Tax Profit-103,316-113,36955,267-126,892-96,156-26,2994,114
Tax-10,501-782
Profit After Tax-103,316-113,36944,766-126,892-96,156-26,2993,332
Dividends Paid
Retained Profit-103,316-113,36944,766-126,892-96,156-26,2993,332
Employee Costs855,998816,726813,302740,842598,070578,95186,517
Number Of Employees4041464032325
EBITDA*-82,754-92,58975,993-107,184-77,602-11,6724,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets239,850257,261274,862292,717310,910275,340
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets239,850257,261274,862292,717310,910275,340
Stock & work in progress5,0005,0005,0002,0007,0007,0001,000
Trade Debtors44,085
Group Debtors
Misc Debtors31,08031,08036,85936,85939,06348,715
Cash4,1224,41422,6799,83610,22414,36010,043
misc current assets
total current assets40,20240,49464,53848,69556,28770,07555,128
total assets280,052297,755339,400341,412367,197345,41555,128
Bank overdraft10,00010,00010,6485,324
Bank loan
Trade Creditors 15,7009,73923,04713,16624,39011,16442,044
Group/Directors Accounts4,9412,041
other short term finances
hp & lease commitments
other current liabilities651,919565,059472,248523,389461,830347,466
total current liabilities682,560586,839505,943541,879486,220358,63042,044
loans15,00025,00034,02744,676
hp & lease commitments
Accruals and Deferred Income
other liabilities9,6529,652
provisions326434579772
total long term liabilities15,32625,43434,60645,4489,6529,652
total liabilities697,886612,273540,549587,327486,220368,28251,696
net assets-417,834-314,518-201,149-245,915-119,023-22,8673,432
total shareholders funds-417,834-314,518-201,149-245,915-119,023-22,8673,432
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit-100,165-110,19058,138-125,377-96,248-26,3914,088
Depreciation17,41117,60117,85518,19318,64614,719
Amortisation
Tax-10,501-782
Stock3,000-5,0006,0001,000
Debtors-5,779-2,204-9,6524,63044,085
Creditors5,961-13,3089,881-11,22413,226-30,88042,044
Accruals and Deferred Income86,86092,811-51,14161,559114,364347,466
Deferred Taxes & Provisions-108-145-193772
Cash flow from operations9,959-7,45221,039-48,87359,640294,284265
Investing Activities
capital expenditure-54,216-290,059
Change in Investments
cash flow from investments-54,216-290,059
Financing Activities
Bank loans
Group/Directors Accounts2,9002,041
Other Short Term Loans
Long term loans-10,000-9,027-10,64944,676
Hire Purchase and Lease Commitments
other long term liabilities-9,6529,652
share issue100
interest-3,151-3,179-2,872-1,515929225
cash flow from financing-10,251-10,165-13,52143,161-9,560929,777
cash and cash equivalents
cash-292-18,26512,843-388-4,1364,31710,043
overdraft-6485,3245,324
change in cash-292-17,6177,519-5,712-4,1364,31710,043

jacobean holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jacobean holdings limited. Get real-time insights into jacobean holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jacobean Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jacobean holdings limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CV5 area or any other competitors across 12 key performance metrics.

jacobean holdings limited Ownership

JACOBEAN HOLDINGS LIMITED group structure

Jacobean Holdings Limited has no subsidiary companies.

Ultimate parent company

JACOBEAN HOLDINGS LIMITED

10463196

JACOBEAN HOLDINGS LIMITED Shareholders

kevin truslove 80%
luke trustlove 20%

jacobean holdings limited directors

Jacobean Holdings Limited currently has 1 director, Ms Ruth Truslove serving since Jun 2022.

officercountryagestartendrole
Ms Ruth TrusloveEngland26 years Jun 2022- Director

P&L

November 2023

turnover

2m

+16%

operating profit

-100.2k

0%

gross margin

61.5%

+4.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-417.8k

+0.33%

total assets

280.1k

-0.06%

cash

4.1k

-0.07%

net assets

Total assets minus all liabilities

jacobean holdings limited company details

company number

10463196

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

56101 - Licensed restaurants

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

ASKEWS CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

holyhead road, coventry, CV5 8HX

Bank

-

Legal Advisor

-

jacobean holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jacobean holdings limited.

jacobean holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACOBEAN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

jacobean holdings limited Companies House Filings - See Documents

datedescriptionview/download